- Pre-tax pre-provision income increased 39% from the second quarter
of 2009.
- Net Interest Income increased 12% in 2010 from the second quarter
of 2009.
- Loans increase 3% and deposits increase 7% over last twelve months.
- Efficiency ratio improves to 63% for the six months ended June 30,
2010, compared to 69% in the same period of 2009.
- Non-performing loans represented 1.62% of total loans at
quarter-end, a $1.2 million or 10.9% improvement compared to the same
quarter in 2009.
- Net income was $2.0 million or $0.15 per diluted share for the
quarter ended June 30, 2010 compared to $0.12 for the same period of
2009.
- Farmers Trust Company contributed $2.4 million to non-interest
income during the first six months of 2010 compared to $1.0 million
for the same period in 2009.
CANFIELD, Ohio--(BUSINESS WIRE)--
Farmers National Banc Corp. (OTCBB: FMNB) today reported consolidated
net income totaling $2.0 million for the quarter ended June 30, 2010, or
$0.15 per diluted share. Total assets increased 5.95% compared to June
30, 2009, driven by an increase in net loans of 3.11% and high quality
core deposit growth of 19.17%. Additionally, stockholders’ equity
increased 11.46%.
John S. Gulas, President and CEO states “Our pre-tax, pre-provision
income increased to $4.3 million for the second quarter of 2010, which
represents a 39% increase over the $3.1 million reported for the second
quarter of 2009. This increase was driven by a $948 thousand, or 11.5%,
increase in net interest income, a result of our strategy to grow income
producing assets. Our second quarter net income results also improved
over the first quarter of 2010 because of a lower loan loss provision.
During the past two years, we have implemented a strategy to earn our
way through the ‘Great Recession’ by adding income producing assets and
fee income and by enhancing our loan review process. We continue to see
the benefits of this strategy through our increased earnings power and
asset quality trends that are better than many of our peers.”
Frank Paden, Executive Chairman of the Board, added “We are pleased with
our second quarter results considering the challenging economic
conditions and the low interest rate environment. Our management team
has worked to improve our net revenue stream and maintain our
conservative balance sheet risk profile. Over the past two years, our
credit review group has been very aggressive in identifying
deterioration of asset quality in the loan portfolio. We are pleased to
recognize improvement in the trends of non-performing loans and
delinquency metrics as credit issues appear to be stabilizing.”
Net income was $2.0 million for the quarter ended June 30, 2010, or
$0.15 per diluted share, compared to $847 thousand, or $.06 per diluted
share for the preceding quarter. Net income for the quarter ended June
30, 2009 was $1.7 million, or $0.12 per diluted share.
On a year-to-date basis, the Company reported net income of $2.9
million, or $0.21 per diluted share, for the six months ended June 30,
2010, compared to $3.3 million, or $0.25 per diluted share, for the same
six month period in 2009. Returns on average assets and average equity
equated to 0.57% and 6.89%, respectively, compared to 0.73% and 8.54% at
this same time in 2009. The decrease in net income was primarily due to
an increase in the provision for loan losses of $2.9 million in the six
month period ended June 30, 2010, compared to the same period in 2009,
offset by a $2.1 million improvement in net interest income. The
Company’s total assets reported at June 30, 2010 are $1.0 billion, an
increase of 5.95% compared to $957.8 million in total assets recorded at
June 30, 2009. Net loans are reported at $605.0 million on June 30,
2010, versus $586.8 million at the same time in 2009, an increase of
$18.2 million, or 3.11%. Over this same period, deposits increased $47.1
million, or 6.60%, from $713.6 million on June 30, 2009 to $760.7
million at June 30, 2010.
Stockholders’ equity totaled $87.0 million, or 8.57%, of total assets at
June 30, 2010, an increase of $9.0 million, or 11.46%, compared to $78.0
million at June 30, 2009. The Company’s tangible book value also
increased from $5.24 per share at June 30, 2009 to $5.88 per share at
June 30, 2010. The increase in equity was a result of net income and
mark to market adjustments in the Company’s investment securities,
offset by cash dividends paid to stockholders during the past twelve
months. Stockholders received a $0.03 per share cash dividend on June
30, 2010 and a total of $0.18 per share cash dividends paid in the past
4 quarters. Book value increased from $5.82 per share in June 2009 to
$6.41 per share on June 30, 2010.
Net Interest Income --- Net interest income was $9.2 million for
the second quarter of 2010, which compares to $8.2 million in the second
quarter of 2009. This represents an 11.5% increase quarter over quarter.
The annualized net interest margin to average earning assets on a fully
taxable equivalent basis was 4.02% for the three months ended June 30,
2010, compared to 3.95% for the same period in the prior year. In
comparing the two quarters, yields on earning assets decreased 57 basis
points, while the cost of interest bearing liabilities decreased 69
basis points. This equates to an increase in our net interest margin of
7 basis points since June 30, 2009.
On a year-to-date basis, net interest income improved to $17.1 million
for the six month period ended June 30, 2010, compared to $15.9 million
in the same period in 2009. The annualized net interest margin to
average earning assets on a fully taxable equivalent basis was 4.02% for
the six months ended June 30, 2010, compared to 3.93% for the same
period in the prior year.
Noninterest Income --- Noninterest income was $2.7 million for
the second quarter of 2010, which is a $78 thousand or 2.95%,
improvement over results for the same quarter of 2009. Farmers Trust
Company has contributed $1.2 million to our total noninterest income in
the second quarter 2010, compared to $1.0 million in the same quarter of
2009. The addition of Farmers Trust Company, and its growth from $644.0
million in assets at June 30, 2009 to over $805.0 million in assets by
June 30, 2010, complements our existing core retail and asset management
services.
Noninterest income for the six months ended June 30, 2010 was $5.1
million, compared to $3.8 million for the same period in 2009. The
increase in noninterest income is primarily due to an increase in trust
fee income in 2010 of $1.4 million. Farmers Trust Company was purchased
on March 31, 2009, therefore, the prior year’s results included only
three months of income compared to six months in 2010.
Noninterest Expense --- Noninterest expenses totaled $7.6 million
for the second quarter of 2010, which is slightly higher than the $7.5
million in the previous quarter. The current period’s total noninterest
expense of $7.6 million is $158 thousand less than the $7.8 million
reported for the same quarter in 2009. This decrease is mainly the
result of a $380 thousand decrease in FDIC insurance expenses.
Noninterest expenses for the six months ended June 30, 2010 was $15.2
million, compared to $14.1 million for the same period in 2009,
representing an increase of $1.1 million, or 7.95%. The increase is a
result of the previously mentioned Farmers Trust Company acquisition
taking place on March 31, 2009 resulting in only three months of
expenses in 2009. Farmers Trust Company’s noninterest expenses were $2.3
million for the first six months of 2010, compared to $1.0 million
reported for the same period in 2009.
The Company’s tax equivalent efficiency ratio for the six month period
ended June 30, 2010 was 62.93% compared to 68.90% in the prior year’s
same six month period. The improvement in the efficiency ratio was the
result of the 13.1% improvement in net interest income and the $1.3
million increase in noninterest income.
Asset Quality --- Non-performing loans totaled $10.0 million at
June 30, 2010, a decline of $786 thousand or 7.3% from March 31, 2010.
Non-performing loans equaled 1.62% of total loans at June 30, 2010, its
lowest percentage since December 31, 2008. On June 30, 2010, the ratio
of the allowance for loan losses (ALLL) to non-performing loans was 83%,
compared to 77% in the preceding quarter and 59% at June 30, 2009. As of
June 30, 2010, the ALLL/total loan ratio was 1.35% compared to 1.12% at
June 30, 2009. The increase in this particular ratio was attributable to
the loan loss provision expense in 2010 exceeding net charge-offs. On
June 30, 2010, the ALLL balance is $8.2 million, up 24.32% from $6.6
million at June 30, 2009. For the three months ended June 30, 2010,
management provided $1.6 million to the allowance for loan losses, a
decrease of $1.2 million from the preceding quarter and an increase of
$550 thousand over the same three month period in the prior year. The
increase compared to the same quarter in the prior year is attributable
to the increase in net charge-offs. Net charge-offs for the quarter
ending June 30, 2010 were $1.6 million compared to $245 thousand for the
same period ending June 30, 2009.
Farmers National Banc Corp. is the bank holding company for the Farmers
National Bank of Canfield, Farmers National Insurance, LLC and Farmers
Trust Company. Farmers’ operates sixteen banking offices throughout
Mahoning, Trumbull and Columbiana Counties and two trust offices located
in Youngstown and Howland. The bank offers a wide range of banking and
investment services to companies and individuals, and maintains a
website at www.farmersbankgroup.com.
Non-GAAP Disclosure
This press release includes disclosures of our tangible common equity
ratio and pre-tax pre-provision income, which are non-GAAP financial
measures. A non-GAAP financial measure is a numerical measure of
historical or future financial performance, financial position or cash
flows that excludes or includes amounts that are required to be
disclosed by generally accepted accounting principles in the United
States (GAAP). The Company believes that these non-GAAP financial
measures provide both management and investors a more complete
understanding of the underlying operational results and trends and the
Company's marketplace performance. The presentation of this additional
information is not meant to be considered in isolation or as a
substitute for the numbers prepared in accordance with GAAP.
This earnings announcement presents a brief analysis of the assets and
liability structure of the Company and a brief discussion of the results
of operations for each of the periods presented. Certain statements in
this announcement that relate to Farmers National Banc Corp.'s plans,
objectives, or future performance may be deemed to be forward-looking
statements within the Private Securities Litigation Reform Act of 1995.
Such statements are based on management's current expectations. Actual
strategies and results in future periods may differ materially from
those currently expected because of various risks and uncertainties.
Forward-looking statements speak only as of the date they are made, and
we do not undertake to update them to reflect changes.
Among the important factors that could cause actual results to differ
materially are interest rates, changes in the mix of the company’s
business, competitive pressures, general economic conditions and the
risk factors detailed in the company’s other periodic reports and
registration statements filed with the Securities and Exchange
Commission.
| Farmers National Banc Corp. and Subsidiaries |
| Consolidated Financial Highlights |
|
(Amounts in thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| Consolidated Statements of Income | | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | June 30, | | June 30, |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 |
| 2010 |
| 2009 |
|
Total interest income
| |
$12,099
| |
$12,126
| |
$12,803
| |
$12,649
| |
$12,329
| |
$24,225
| |
$24,323
|
|
Total interest expense
| |
2,923
|
|
3,312
|
|
3,957
|
|
4,178
|
|
4,101
| |
6,235
|
|
8,412
|
| Net interest income | |
9,176
| |
8,814
| |
8,846
| |
8,471
| |
8,228
| |
17,990
| |
15,911
|
|
Provision for loan losses
| |
1,600
| |
2,778
| |
3,000
| |
1,550
| |
1,050
| |
4,378
| |
1,500
|
|
Other income
| |
2,721
| |
2,336
| |
3,018
| |
2,609
| |
2,643
| |
5,057
| |
3,761
|
|
Other expense
| |
7,645
|
|
7,532
|
|
7,921
|
|
7,675
|
|
7,803
| |
15,177
|
|
14,059
|
| Income before income taxes | |
2,652
| |
840
| |
943
| |
1,855
| |
2,018
| |
3,492
| |
4,113
|
|
Income taxes
| |
618
|
|
(7)
|
|
(2)
|
|
299
|
|
361
| |
611
|
|
772
|
| Net income | |
$2,034
|
|
$847
|
|
$945
|
|
$1,556
|
|
$1,657
| |
$2,881
|
|
$3,341
|
| | | | | | | | | | | | | |
|
|
Average shares outstanding
| |
13,547
| |
13,520
| |
13,464
| |
13,416
| |
13,339
| |
13,533
| |
13,286
|
|
Pre-tax pre-provision income
| |
$4,252
| |
$3,618
| |
$3,943
| |
$3,405
| |
$3,068
| |
$7,870
| |
$5,613
|
|
Basic and diluted earnings per share
| |
0.15
| |
0.06
| |
0.07
| |
0.12
| |
0.12
| |
0.21
| |
0.25
|
|
Cash dividends
| |
406
| |
406
| |
808
| |
805
| |
1,601
| |
812
| |
3,189
|
|
Cash dividends per share
| |
0.03
| |
0.03
| |
0.06
| |
0.06
| |
0.12
| |
0.06
| |
0.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
|
| Consolidated Statements of Financial Condition |
| | | | | | | | | | | | | |
|
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | | | |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 | | | | |
| Assets | | | | | | | | | | | | | | |
|
Cash and cash equivalents
| |
$35,638
| |
$69,894
| |
$51,160
| |
$45,152
| |
$41,287
| | | | |
|
Securities available for sale
| |
324,681
| |
316,370
| |
309,368
| |
320,781
| |
281,837
| | | | |
| | | | | | | | | | | | | |
|
|
Loans
| |
613,259
| |
609,135
| |
609,395
| |
612,052
| |
593,396
| | | | |
|
Less allowance for loan losses
| |
8,255
|
|
8,220
|
|
7,400
|
|
7,210
|
|
6,640
| | | | |
|
Net Loans
| |
605,004
|
|
600,915
|
|
601,995
|
|
604,842
|
|
586,756
| | | | |
| | | | | | | | | | | | | |
|
|
Other assets
| |
49,481
|
|
53,032
|
|
52,285
|
|
45,276
|
|
47,968
| | | | |
| Total Assets | |
$1,014,804
|
|
$1,040,211
|
|
$1,014,808
|
|
$1,016,051
|
|
$957,848
| | | | |
| | | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | | | | | |
|
Deposits
| |
$760,679
| |
$776,795
| |
$777,552
| |
$743,899
| |
$713,616
| | | | |
|
Other interest-bearing liabilities
| |
163,191
| |
177,725
| |
153,081
| |
186,272
| |
161,893
| | | | |
|
Other liabilities
| |
3,943
|
|
3,434
|
|
3,547
|
|
3,621
|
|
4,290
| | | | |
|
Total liabilities
| |
927,813
| |
957,954
| |
934,180
| |
933,792
| |
879,799
| | | | |
|
Stockholders' Equity
| |
86,991
|
|
82,257
|
|
80,628
|
|
82,259
|
|
78,049
| | | | |
Total Liabilities and Stockholders' Equity | |
$1,014,804
|
|
$1,040,211
|
|
$1,014,808
|
|
$1,016,051
|
|
$957,848
| | | | |
| | | | | | | | | | | | | |
|
|
Period-end shares outstanding
| |
13,577
| |
13,546
| |
13,520
| |
13,463
| |
13,415
| | | | |
|
Book value per share
| |
$6.41
| |
$6.07
| |
$5.96
| |
$6.11
| |
$5.82
| | | | |
|
Tangible book value per share
| |
5.88
| |
5.53
| |
5.41
| |
5.54
| |
5.24
| | | | |
|
Non-performing loans
| |
9,954
| |
10,740
| |
10,103
| |
12,640
| |
11,178
| | | | |
|
Other Real Estate Owned
| |
145
| |
77
| |
374
| |
329
| |
355
| | | | |
|
Non-performing assets
| |
10,099
| |
10,817
| |
10,477
| |
12,969
| |
11,533
| | | | |
|
Loans 30 - 90 days delinquent
| |
5,652
| |
6,076
| |
9,212
| |
4,599
| |
6,681
| | | | |
|
Charged-off loans
| |
1,690
| |
2,105
| |
2,914
| |
1,094
| |
493
| | | | |
|
Recoveries
| |
125
| |
147
| |
104
| |
114
| |
248
| | | | |
|
Net Charge-offs
| |
1,565
| |
1,958
| |
2,810
| |
980
| |
245
| | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| | | | | | | | | | | | | |
|
| | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | June 30, | | June 30, |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 |
| 2010 |
| 2009 |
| Ratios | | | | | | | | | | | | | | |
|
Net Interest Margin (Annualized)
| |
4.02%
| |
4.01%
| |
3.94%
| |
3.83%
| |
3.95%
| |
4.02%
| |
3.93%
|
|
Efficiency Ratio (Tax equivalent basis)
| |
62.15
| |
63.74
| |
65.71
| |
65.02
| |
70.11
| |
62.93
| |
68.90
|
|
Return on Average Assets (Annualized)
| |
0.79
| |
0.34
| |
0.37
| |
0.63
| |
0.70
| |
0.57
| |
0.73
|
|
Return on Average Equity (Annualized)
| |
9.78
| |
4.16
| |
4.81
| |
7.79
| |
8.43
| |
6.89
| |
8.54
|
|
Total Capital to Risk Weighted Assets (a)
| |
12.49
| |
12.15
| |
12.03
| |
11.91
| |
12.02
| |
12.49
| |
12.02
|
|
Tier 1 Capital to Risk Weighted Assets (a)
| |
11.24
| |
10.89
| |
10.87
| |
10.77
| |
10.95
| |
11.24
| |
10.95
|
|
Tier 1 Capital to Average Assets (a)
| |
7.06
| |
7.04
| |
6.87
| |
7.12
| |
7.40
| |
7.06
| |
7.40
|
|
Equity to Asset Ratio
| |
8.57
| |
7.91
| |
7.95
| |
8.10
| |
8.15
| |
8.57
| |
8.15
|
|
Tangible Common Equity Ratio
| |
7.92
| |
7.25
| |
7.26
| |
7.40
| |
7.40
| |
7.92
| |
7.40
|
|
Dividends to Net Income
| |
19.96
| |
47.93
| |
85.50
| |
51.74
| |
96.62
| |
28.18
| |
95.45
|
|
Net Loans to Assets
| |
59.62
| |
57.77
| |
59.32
| |
59.53
| |
61.26
| |
59.62
| |
61.26
|
|
Loans to Deposits
| |
80.62
| |
78.42
| |
78.37
| |
82.28
| |
83.15
| |
80.62
| |
83.15
|
|
Allowance for Loan Losses to Total Loans
| |
1.35
| |
1.35
| |
1.21
| |
1.18
| |
1.12
| |
1.35
| |
1.12
|
|
Non-performing Loans to Total Loans
| |
1.62
| |
1.76
| |
1.66
| |
2.07
| |
1.88
| |
1.62
| |
1.88
|
|
Annualized Net Charge-offs to
| | | | | | | | | | | | | | |
|
Average Net Loans Outstanding
| |
1.23
| |
1.32
| |
1.95
| |
0.67
| |
0.18
| |
1.19
| |
0.15
|
|
Allowance to Non-performing Loans
| |
82.93
| |
76.54
| |
73.25
| |
57.04
| |
59.40
| |
82.93
| |
59.40
|
|
Non-performing Assets to Total Assets
| |
1.00
| |
1.04
| |
1.03
| |
1.28
| |
1.20
| |
1.00
| |
1.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) June 30, 2010 ratio is estimated
|
|
Unaudited
| | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
|
| | | | | | | | | | | | | |
|
| Reconciliation of Common Stockholders' Equity to Tangible Common
Equity |
| | | | | | | | | | | | | |
|
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | | | |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 | | | | |
|
Stockholders' Equity
| |
$86,991
| |
$82,257
| |
$80,628
| |
$82,259
| |
$78,049
| | | | |
|
Less Goodwill and other intangibles
| |
7,210
|
|
7,355
|
|
7,500
|
|
7,621
|
|
7,771
| | | | |
|
Tangible Common Equity
| |
$79,781
|
|
$74,902
|
|
$73,128
|
|
$74,638
|
|
$70,278
| | | | |
| | | | | | | | | | | | | |
|
| Reconciliation of Total Assets to Tangible Assets |
| | | | | | | | | | | | | |
|
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | | | |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 | | | | |
|
Total Assets
| |
$1,014,804
| |
$1,040,211
| |
$1,014,808
| |
$1,016,051
| |
$957,848
| | | | |
|
Less Goodwill and other intangibles
| |
7,210
|
|
7,355
|
|
7,500
|
|
7,621
|
|
7,771
| | | | |
|
Tangible Assets
| |
$1,007,594
|
|
$1,032,856
|
|
$1,007,308
|
|
$1,008,430
|
|
$950,077
| | | | |
| | | | | | | | | | | | | |
|
| Reconciliation of Income Before Taxes to Pre-Tax Pre-Provision
Income |
| | | |
|
| | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | March 31, | | Dec. 31, | | Sep. 30, | | June 30, | | June 30, | | June 30, |
| | 2010 |
| 2010 |
| 2009 |
| 2009 |
| 2009 | | 2010 |
| 2009 |
|
Income before income taxes
| |
$2,652
| |
$840
| |
$943
| |
$1,855
| |
$2,018
| |
$3,492
| |
$4,113
|
|
Provision for loan losses
| |
1,600
|
|
2,778
|
|
3,000
|
|
1,550
|
|
1,050
|
|
4,378
|
|
1,500
|
|
Pre-tax pre-provision income
| |
$4,252
|
|
$3,618
|
|
$3,943
|
|
$3,405
|
|
$3,068
|
|
$7,870
|
|
$5,613
|
Source: Farmers National Banc Corp.
Contact:
Farmers National Banc Corp.
John S. Gulas, President and CEO,
330-533-3341
330-533-0451 (FAX)
Email: exec@fnbcanfield.com