IMPROVED NET INCOME AND STRONG DEPOSIT GROWTH:
- Net income for first quarter of 2012 was up 49% to $2.5 million
versus $1.7 million for the first quarter of 2011.
- 117 consecutive quarters of positive earnings.
- Deposits increased 16% from March 31, 2011 to March 31, 2012.
STRONG CAPITAL LEVELS:
- Tangible common equity to tangible assets improved to 9.91% at
March 31, 2012 from 9.56% at March 31, 2011.
- Stockholders’ equity increased 12% from March 31, 2011 to March 31,
2012.
STABLE ASSET QUALITY:
- Provision for loan losses for the first quarter of 2012 decreased
$1.9 million from the first quarter of 2011.
- Loans 30 – 89 days delinquent decreased to $2.9 million at March
31, 2012 from $3.4 million at March 31, 2011.
CANFIELD, Ohio--(BUSINESS WIRE)--
Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported
financial results for the three months ended March 31, 2012.
Net income for the three months ended March 31, 2012 was $2.5 million,
compared to $1.7 million for the same three month period in 2011. On a
per share basis, net income for the first quarter ended March 31, 2012
was $0.13 per diluted share, compared to $0.10 for the first quarter
ended March 31, 2011 and $0.16 for the fourth quarter ended December 31,
2011. The tangible common equity ratio increased to 9.91% at March 31,
2012, compared to 9.56% at March 31, 2011, mainly as a result of net
income. Farmers’ total assets reported at March 31, 2012 were $1.1
billion, representing a 9.1% increase compared to $1.0 billion in total
assets recorded at March 31, 2011.
John S. Gulas, President and CEO, stated, “Our net income increased to
$2.5 million for the three months ended March 31, 2012, which represents
a 49% increase over the $1.7 million reported for the same period in
2011. Noninterest income increased 4% during the same three month
period. This increase reflects the continued benefit from our strategy
to diversify income streams. The provision for loan losses decreased
from $1.9 million for the three month period ending March 31, 2011 to $0
for the three months ended March 31, 2012. This decrease is a result of
improved credit quality, as net charge-offs have declined from $1.0
million for three months ended March 31, 2011 to $374 thousand for the
same period in 2012. We have also seen a decline in our 30-89 day
delinquencies, from $3.4 million at March 31, 2011 to $2.9 million at
March 31, 2012. Even with the reduction in our provision, because of
improved credit quality, we continue to maintain strong reserves against
probable incurred losses.”
Net loans increased $5.2 million (or 1%) in comparing the first quarter
of 2012 to the fourth quarter of 2011. Most of the loan growth in the
past three months has occurred in the commercial real estate portfolio.
Net loans were reported at $567.2 million at March 31, 2012, which
compares to $566.3 million at the same time in 2011. Farmers believes
its demand experience for business and consumer credit is consistent
with the experience of other banks in the Federal Reserve’s Fourth
District and banks nationally per the Federal Reserve Beige Book.
Deposits increased $121.3 million, or 15.9%, from $765.3 million at
March 31, 2011 to $886.6 million at March 31, 2012, as customers
continue to seek the safety and security of FDIC insured deposit
accounts.
Stockholders’ equity totaled $115.4 million, or 10.4% of total assets,
at March 31, 2012, an increase of $12.3 million, or 11.9%, compared to
$103.1 million at March 31, 2011. The increase is also the result of net
income and mark to market adjustments in investment securities, offset
by cash dividends paid to shareholders during the past twelve months.
Shareholders received a special one-time $0.03 cash dividend on February
28, 2012, a regular $0.03 per share cash dividend on March 31, 2012 and
a total of $0.15 per share cash dividends paid in the past four
quarters. Book value per share increased 11.2% from $5.52 per share at
March 31, 2011 to $6.14 per share at March 31, 2012. Farmers’ tangible
book value per share also increased 12.6% from $5.16 per share at March
31, 2011 to $5.81 per share at March 31, 2012.
Net Interest Income --- Net interest income was $9.2 million for
the first quarter of 2012, which compared to $9.1 million in the first
quarter of 2011. The net interest margin to average earning assets on a
fully taxable equivalent basis decreased 32 basis points to 3.90% for
the three months ended March 31, 2012, compared to 4.22% for the same
period in the prior year. The decrease in net interest margin is largely
a result of the change in the mix of interest earning assets. Loans,
which yield more than securities, comprised a smaller level of
interest-earning assets in the current year. At March 31, 2012, loans
were 56% of average earning assets, compared to 62% at March 31, 2011.
In comparing the quarters ending March 31, 2012 and 2011, yields on
earning assets decreased 54 basis points, while the cost of interest
bearing liabilities decreased 24 basis points.
Noninterest Income --- Noninterest income was $2.7 million for
the first quarter of 2012, increasing 4.2% from $2.6 million compared to
the same quarter of 2011. Trust fees were $1.4 million for the quarter
ended March 31, 2012, an increase of $80 thousand, or 6%, compared to
the same quarter in 2011. Income from the sale of residential real
estate loans also increased from none in first quarter of 2011 to $65
thousand in the first quarter of 2012 as the company continues to
develop its’ secondary mortgage operations.
Noninterest Expense --- Noninterest expense totaled $8.6 million
for the first quarter of 2012, which is $825 thousand more than the $7.8
million in the same quarter in 2011. Most of this increase is a result
of a $541 thousand or 12.9% increase salaries and employee benefits, due
to a higher number of employees in the current quarter. The higher
employee count is attributed primarily to our North Canton and Secondary
Mortgage project expansions. Employee health insurance costs also
increased $142 thousand as a result of a higher level of claims.
Advertising expense is also $103 thousand higher in the first quarter of
2012 compared to the same quarter in 2011. This increase is primarily a
result of a higher level of production costs related to television
advertisements in the current year.
Farmers’ tax equivalent efficiency ratio for the three month period
ended March 31, 2012 was 68.4% compared to 62.6% for the same period in
2011. The decline in the efficiency ratio was the result of the $825
thousand increase in noninterest expenses as explained in the previous
paragraph.
Asset Quality --- Non-performing loans equaled 1.91% of total
loans at March 31, 2012, unchanged from March 31, 2011. Loans 30–89 days
delinquent decreased $502 thousand, or 14.8%, to $2.9 million since
March 31, 2011. Non-performing loans totaled $11.0 million at March 31,
2012, unchanged compared to December 31, 2011 and March 31, 2011,
respectively. On March 31, 2012, the ratio of the allowance for loan
losses (ALLL) to non-performing loans was 86%, compared to 92% at March
31, 2011. At March 31, 2012, the ALLL/total loan ratio was 1.64%,
compared to 1.76% at March 31, 2011. For the three months ended March
31, 2012, management did not record a provision to the allowance for
loan losses, compared to no provision in the preceding quarter and a
$1.9 million provision in the same three month period in the prior year.
Although non-performing loans remained consistent from the previous
quarter, other factors lead to not recording a provision in the first
quarter. The primary factor was the lower historical loss percentage
applied to homogeneous and pass rated loans due to recent lower levels
of net charge-offs. During the most recent period end, management
computed the historical loss percentage based upon the loss history of
the past 12 quarters. In previous periods, management used a historical
loss percentage based on the past 8 quarters. The Company believes that
using a loss history of the previous 12 quarters will capture more
cyclicality in the loan portfolio. It should also be noted that net
charge-offs for the quarter ending March 31, 2012 decreased to $374
thousand, compared to $1.2 million and $1.0 million for the fourth
quarter of 2011 and the first quarter of 2011, respectively.
Farmers National Banc Corp. is the bank holding company for the Farmers
National Bank of Canfield, Farmers National Insurance, LLC and Farmers
Trust Company. Farmers’ operates eighteen banking offices throughout
Mahoning, Trumbull, Columbiana and Stark Counties and two trust offices
located in Boardman and Howland. Farmers offers a wide range of banking
and investment services to companies and individuals, and maintains a
website at www.farmersbankgroup.com.
Non-GAAP Disclosure
This press release includes disclosures of Farmers tangible common
equity ratio and pre-tax, pre-provision income and pre-tax,pre-provision
income, excluding gains (losses) on sales of securities, which are
financial measures not prepared in accordance with generally accepted
accounting principles in the United States (GAAP). A non-GAAP financial
measure is a numerical measure of historical or future financial
performance, financial position or cash flows that excludes or includes
amounts that are required to be disclosed by GAAP. Farmers believes that
these non-GAAP financial measures provide both management and investors
a more complete understanding of the underlying operational results and
trends and Farmers’ marketplace performance. The presentation of this
additional information is not meant to be considered in isolation or as
a substitute for the numbers prepared in accordance with GAAP. The
reconciliations of non-GAAP financial measures are included in the
tables following Consolidated Financial Highlights below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about Farmers’ financial condition, results of
operations, asset quality trends and profitability. Forward-looking
statements are not historical facts but instead represent only
management’s current expectations and forecasts regarding future events,
many of which, by their nature, are inherently uncertain and outside of
Farmers’ control. Farmers’ actual results and financial condition may
differ, possibly materially, from the anticipated results and financial
condition indicated in these forward-looking statements. Factors that
could cause Farmers’ actual results to differ materially from those
described in the forward-looking statements can be found in Farmers’
Annual Report on Form 10-K for the year ended December 31, 2011, which
has been filed with the Securities and Exchange Commission and is
available on Farmers’ website (www.farmersbankgroup.com)
and on the Securities and Exchange Commission’s website (www.sec.gov).
Forward-looking statements are not guarantees of future performance and
should not be relied upon as representing management’s views as of any
subsequent date. Farmers does not undertake any obligation to update the
forward-looking statements to reflect the impact of circumstances or
events that may arise after the date of the forward-looking statements.
|
|
| Farmers National Banc Corp. and Subsidiaries |
| Consolidated Financial Highlights |
|
(Amounts in thousands, except per share results)
|
|
|
|
|
|
| |
| |
| Consolidated Statements of Income | | For the Three Months Ended |
| | March 31, |
| Dec. 31, |
| Sept. 30, |
| June 30, |
| March 31, |
| | 2012 |
| 2011 |
| 2011 |
| 2011 |
| 2011 |
|
Total interest income
| | $10,886 | | | $10,893 | | | $11,218 | | | $11,194 | | | $11,129 | |
|
Total interest expense
| |
1,665
|
|
|
1,771
|
|
|
1,983
|
|
|
2,037
|
|
|
2,046
|
|
| Net interest income | |
9,221
| | |
9,122
| | |
9,235
| | |
9,157
| | |
9,083
| |
|
Provision for loan losses
| |
0
| | |
0
| | |
700
| | |
1,075
| | |
1,875
| |
|
Other income
| |
2,728
| | |
4,532
| | |
2,696
| | |
2,694
| | |
2,617
| |
|
Other expense
| |
8,639
|
|
|
9,645
|
|
|
8,177
|
|
|
8,092
|
|
|
7,814
|
|
| Income before income taxes | |
3,310
| | |
4,009
| | |
3,054
| | |
2,684
| | |
2,011
| |
|
Income taxes
| |
790
|
|
|
969
|
|
|
683
|
|
|
567
|
|
|
321
|
|
| Net income | | $2,520 |
|
| $3,040 |
|
| $2,371 |
|
| $2,117 |
|
| $1,690 |
|
| | | | | | | | | |
|
|
Average shares outstanding
| |
18,766
| | |
18,730
| | |
18,701
| | |
18,674
| | |
16,957
| |
|
Pre-tax pre-provision income
| | $3,310 | | | $4,009 | | | $3,754 | | | $3,759 | | | $3,886 | |
| Basic and diluted earnings per share
| |
0.13
| | |
0.16
| | |
0.13
| | |
0.11
| | |
0.10
| |
|
Cash dividends
| |
1,126
| | |
562
| | |
561
| | |
560
| | |
559
| |
|
Cash dividends per share
| |
0.06
| | |
0.03
| | |
0.03
| | |
0.03
| | |
0.03
| |
| Performance Ratios | | | | | | | | | | |
|
Net Interest Margin (Annualized)
| |
3.90
|
%
| |
3.80
|
%
| |
3.97
|
%
| |
4.05
|
%
| |
4.22
|
%
|
|
Efficiency Ratio (Tax equivalent basis)
| |
68.42
|
%
| |
76.90
|
%
| |
64.64
|
%
| |
64.42
|
%
| |
62.57
|
%
|
|
Return on Average Assets (Annualized)
| |
0.94
|
%
| |
1.13
|
%
| |
0.90
|
%
| |
0.83
|
%
| |
0.69
|
%
|
|
Return on Average Equity (Annualized)
| |
8.82
|
%
| |
11.37
|
%
| |
8.56
|
%
| |
8.05
|
%
| |
7.12
|
%
|
|
Dividends to Net Income
| |
44.68
|
%
| |
18.49
|
%
| |
23.66
|
%
| |
26.45
|
%
| |
33.08
|
%
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| Consolidated Statements of Financial Condition |
|
|
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2012 |
| 2011 |
| 2011 |
| 2011 |
| 2011 |
| Assets | | | | | | | | |
|
Cash and cash equivalents
| | $68,575 | | | $52,422 | | | $94,889 | | | $45,139 | | | $81,939 | |
|
Securities available for sale
| |
412,009
| | |
400,029
| | |
382,853
| | |
358,335
| | |
315,039
| |
| | | | | | | | | |
|
|
Loans held for sale
| |
3,195
| | |
677
| | |
0
| | |
0
| | |
0
| |
|
Loans
| |
576,627
| | |
571,806
| | |
567,995
| | |
568,704
| | |
576,450
| |
|
Less allowance for loan losses
| |
9,446
|
|
|
9,820
|
|
|
10,984
|
|
|
10,876
|
|
|
10,137
|
|
|
Net Loans
| |
567,181
|
|
|
561,986
|
|
|
557,011
|
|
|
557,828
|
|
|
566,313
|
|
| | | | | | | | | |
|
|
Other assets
| |
55,485
|
|
|
52,757
|
|
|
51,652
|
|
|
52,919
|
|
|
51,270
|
|
| Total Assets | | $1,106,445 |
|
| $1,067,871 |
|
| $1,086,405 |
|
| $1,014,221 |
|
| $1,014,561 |
|
| | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | |
|
Deposits
| | $886,593 | | | $840,125 | | | $806,198 | | | $770,063 | | | $765,277 | |
|
Other interest-bearing liabilities
| |
100,570
| | |
109,351
| | |
162,386
| | |
132,292
| | |
143,281
| |
|
Other liabilities
| |
3,878
|
|
|
3,950
|
|
|
3,963
|
|
|
3,290
|
|
|
2,881
|
|
|
Total liabilities
| |
991,041
| | |
953,426
| | |
972,547
| | |
905,645
| | |
911,439
| |
|
Stockholders' Equity
| |
115,404
|
|
|
114,445
|
|
|
113,858
|
|
|
108,576
|
|
|
103,122
|
|
| Total Liabilities | | | | | | | | | | |
| and Stockholders' Equity | | $1,106,445 |
|
| $1,067,871 |
|
| $1,086,405 |
|
| $1,014,221 |
|
| $1,014,561 |
|
| | | | | | | | | |
|
|
Period-end shares outstanding
| |
18,781
| | |
18,757
| | |
18,730
| | |
18,700
| | |
18,674
| |
|
Book value per share
| | $6.14 | | | $6.10 | | | $6.08 | | | $5.81 | | | $5.52 | |
|
Tangible book value per share
| |
5.81
| | |
5.76
| | |
5.73
| | |
5.45
| | |
5.16
| |
| Capital and Liquidity | | | | | | | | | | |
|
Total Capital to Risk Weighted Assets (a)
| |
17.50
|
%
| |
17.43
|
%
| |
17.24
|
%
| |
16.94
|
%
| |
16.73
|
%
|
|
Tier 1 Capital to Risk Weighted Assets (a)
| |
16.24
|
%
| |
16.16
|
%
| |
15.97
|
%
| |
15.65
|
%
| |
15.46
|
%
|
|
Tier 1 Capital to Average Assets (a)
| |
9.43
|
%
| |
9.50
|
%
| |
9.48
|
%
| |
9.41
|
%
| |
9.43
|
%
|
|
Equity to Asset Ratio
| |
10.43
|
%
| |
10.72
|
%
| |
10.48
|
%
| |
10.71
|
%
| |
10.16
|
%
|
|
Tangible Common Equity Ratio
| |
9.91
|
%
| |
10.18
|
%
| |
9.94
|
%
| |
10.11
|
%
| |
9.56
|
%
|
|
Net Loans to Assets
| |
51.26
|
%
| |
52.63
|
%
| |
51.27
|
%
| |
55.00
|
%
| |
55.82
|
%
|
|
Loans to Deposits
| |
65.04
|
%
| |
68.06
|
%
| |
70.45
|
%
| |
73.85
|
%
| |
75.33
|
%
|
| Asset Quality | | | | | | | | | | |
|
Non-performing loans (b)
| | $ 11,030 | | | $ 10,984 | | | $ 10,884 | | | $ 7,865 | | | $ 11,011 | |
|
Other Real Estate Owned
| |
544
| | |
585
| | |
569
| | |
799
| | |
856
| |
|
Non-performing assets
| |
11,574
| | |
11,569
| | |
11,453
| | |
8,664
| | |
11,867
| |
|
Loans 30 - 89 days delinquent (b)
| |
2,890
| | |
3,431
| | |
3,386
| | |
3,758
| | |
3,392
| |
|
Charged-off loans
| |
621
| | |
1,397
| | |
830
| | |
1,035
| | |
1,259
| |
|
Recoveries
| |
247
| | |
232
| | |
239
| | |
699
| | |
214
| |
|
Net Charge-offs
| |
374
| | |
1,165
| | |
591
| | |
336
| | |
1,045
| |
|
Annualized Net Charge-offs to
| | | | | | | | | | |
|
Average Net Loans Outstanding
| |
0.27
|
%
| |
0.84
|
%
| |
0.43
|
%
| |
0.24
|
%
| |
0.74
|
%
|
|
Allowance for Loan Losses to Total Loans
| |
1.64
|
%
| |
1.72
|
%
| |
1.93
|
%
| |
1.91
|
%
| |
1.76
|
%
|
|
Non-performing Loans to Total Loans
| |
1.91
|
%
| |
1.92
|
%
| |
1.92
|
%
| |
1.38
|
%
| |
1.91
|
%
|
|
Allowance to Non-performing Loans
| |
85.64
|
%
| |
89.40
|
%
| |
100.92
|
%
| |
138.28
|
%
| |
92.06
|
%
|
|
Non-performing Assets to Total Assets
| |
1.05
|
%
| |
1.08
|
%
| |
1.05
|
%
| |
0.85
|
%
| |
1.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) March 31, 2012 ratio is estimated
|
|
(b) Amounts reported are unpaid principal balance
|
|
Unaudited
|
|
| | | | | | | |
| | | | | | |
|
| Reconciliation of Common Stockholders' Equity to Tangible Common
Equity | | |
| |
|
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2012 | | 2011 | | 2011 | | 2011 | | 2011 |
|
Stockholders' Equity
| | $115,404 | | | $114,445 | | | $113,858 | | | $108,576 | | | $103,122 | |
|
Less Goodwill and other intangibles
| |
6,339
|
|
|
6,441
|
|
|
6,553
|
|
|
6,665
|
|
|
6,777
|
|
|
Tangible Common Equity
| | $109,065 |
|
| $108,004 |
|
| $107,305 |
|
| $101,911 |
|
| $96,345 |
|
| | | | | | | |
|
| Reconciliation of Total Assets to Tangible Assets |
|
|
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2012 |
| 2011 |
| 2011 |
| 2011 |
| 2011 |
|
Total Assets
| | $1,106,445 | | | $1,067,871 | | | $1,086,405 | | | $1,014,221 | | | $1,014,561 | |
|
Less Goodwill and other intangibles
| |
6,339
|
|
|
6,441
|
|
|
6,553
|
|
|
6,665
|
|
|
6,777
|
|
|
Tangible Assets
| | $1,100,106 |
|
| $1,061,430 |
|
| $1,079,852 |
|
| $1,007,556 |
|
| $1,007,784 |
|
| | | | | | | |
|
| Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision
Income |
| |
|
|
|
|
|
|
|
| |
| | For the Three Months Ended |
| | March 31, |
| Dec 31, |
| Sept 30, |
| June 30, |
| March 31, |
| | 2012 |
| 2011 |
| 2011 |
| 2011 |
| 2011 |
|
Income before income taxes
| | $3,310 | | | $4,009 | | | $3,054 | | | $2,684 | | | $2,011 | |
|
Provision for loan losses
| |
-
|
|
|
-
|
|
|
700
|
|
|
1,075
|
|
|
1,875
|
|
|
Pre-tax, pre-provision income
| | $3,310 |
|
| $4,009 |
|
| $3,754 |
|
| $3,759 |
|
| $3,886 |
|

Farmers National Banc Corp.
John S. Gulas, President and CEO,
330-533-3341
330-533-0451 (FAX)
Email: exec@farmersbankgroup.com
Source: Farmers National Banc Corp.