IMPROVING FEE INCOME GROWTH OFFSETS LOWER NET INCOME:
- Noninterest income increased 5.7% from first quarter of 2012.
- 121 consecutive quarters of positive earnings.
- Net income for first quarter of 2013 is $2.0 million compared to
$2.5 million for first quarter of 2012.
STRONG CAPITAL LEVELS:
- Tangible book value per share improved to $6.10 at March 31, 2013
from $5.81 at March 31, 2012.
- Stockholders’ equity increased 5% from March 31, 2012 to March 31,
2013.
STABLE ASSET QUALITY:
- Non-performing loans decreased from $11 million at March 31, 2012
to $7.4 million at March 31, 2013.
- Non-performing assets to total assets decreased from 1.05% at March
31, 2012 to 0.68% at March 31, 2013.
CANFIELD, Ohio--(BUSINESS WIRE)--
Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported
financial results for the three months ended March 31, 2013.
Net income for the three months ended March 31, 2013 was $2 million,
compared to $2.5 million for the same three month period in 2012. On a
per share basis, net income for the three months ended March 31, 2013
was $0.11, compared to $0.13 for the same three month period in 2012.
The tangible book value increased to $6.10 per share at March 31, 2013,
compared to $5.81 per share at March 31, 2012, mainly as a result of
retained net income. Farmers’ total assets reported at March 31, 2013
were $1.14 billion, representing a 3.3% increase compared to $1.11
billion in total assets recorded at March 31, 2012.
John S. Gulas, President and CEO, stated, “Although net income decreased
in the current quarter compared to the same quarter last year, we are
encouraged by the 5.7% improvement in noninterest income which is
consistent with our strategy to diversify revenue streams and increase
fee income. We are also encouraged that asset quality continues to
improve, as we have seen non-performing loans decrease 33% or $3.7
million during the past twelve months. Loan growth was slow for most of
the first quarter, but improved toward the end of the quarter with
commercial loan and commercial real estate loan growth.”
Net loans increased $17.8 million (or 3%) in comparing the first quarter
of 2013 to the same quarter of 2012. Most of the loan growth in the past
twelve months has occurred in the commercial and industrial loan
portfolio. Net loans were reported at $585.0 million at March 31, 2013,
which compares to $567.2 million at the same time in 2012. Deposits
increased $29.3 million, or 3.3%, from $886.6 million at March 31, 2012
to $915.9 million at March 31, 2013, as customers continue to seek the
safety and security of FDIC insured deposit accounts. At March 31, 2013,
core deposits – savings and money market accounts, time deposits less
than $100 thousand, demand deposits and interest bearing demand deposits
- represent approximately 91% of total deposits.
Stockholders’ equity totaled $120.6 million, or 10.6% of total assets,
at March 31, 2013, an increase of $5.2 million, or 4.5%, compared to
$115.4 million at March 31, 2012. The increase is mainly the result of
net income, offset by cash dividends paid to stockholders, during the
past twelve months. Stockholders received a total of $0.15 per share in
cash dividends paid in the past four quarters, including a special $0.03
cash dividend paid on December 31, 2012. Book value per share increased
4.6% from $6.14 per share at March 31, 2012 to $6.42 per share at March
31, 2013.
Net Interest Income --- Net interest income was $9.0 million for
the first quarter of 2013, which compared to $9.2 million in the first
quarter of 2012. The net interest margin to average earning assets on a
fully taxable equivalent basis decreased 22 basis points to 3.68% for
the three months ended March 31, 2013, compared to 3.90% for the same
period in the prior year. The decrease in net interest margin is largely
a result of the change in the mix of interest earning assets and a
decrease in earning asset yields. Loans, which yield more than
securities, comprised a smaller level of interest-earning assets in the
current period. At March 31, 2013, loans were 55% of average earning
assets, compared to 56% at March 31, 2012. In comparing the quarters
ending March 31, 2013 and 2012, yields on earning assets decreased 38
basis points, while the cost of interest bearing liabilities decreased
18 basis points. It is important to note that the current quarter net
interest margin of 3.68% is a 1 basis point improvement over the 3.67%
reported for the fourth quarter of 2012.
Noninterest Income --- Noninterest income was $2.9 million for
the first quarter of 2013, increasing 5.7% from $2.7 million compared to
the same quarter of 2012. The increase was primarily the result of a few
key revenue sources. Investment commissions increased from $186 thousand
in the first quarter of 2012 to $262 thousand in the first quarter of
2013, representing an increase of $76 thousand or 41%. Income from the
sale of residential real estate loans also increased from $65 thousand
in the first quarter of 2012 to $114 thousand in the first quarter of
2013 as the Company continues to develop its secondary mortgage
operations. Other operating income also increased $84 thousand over the
prior year’s same quarter mainly as a result of fee income earned on
loan-level interest rate swaps, which amounted to $66 thousand. The
interest rate swaps are used to help manage the Company’s interest rate
risk position and not as derivatives for trading purposes.
Noninterest Expense --- Noninterest expense totaled $9.1 million
for the first quarter of 2013, which is $458 thousand more than the $8.6
million reported in the same quarter in 2012. Most of this increase is
the result of a 10% increase in salaries and employee benefits, due to a
higher number of employees in the current quarter. The higher employee
count is attributed primarily to our expanded branch network and lending
support function. Occupancy and equipment expense also increased $65
thousand as a result of depreciation expense and maintenance costs
related to new facilities.
Farmers’ tax equivalent efficiency ratio for the three month period
ended March 31, 2013 was 72.57% compared to 68.4% for the same period in
2012. The unfavorable change in the efficiency ratio was primarily
driven by the lower level of net interest income and higher noninterest
expenses as explained in the preceding paragraphs.
Asset Quality --- Non-performing loans equaled 1.24% of total
loans at March 31, 2013, lower than the 1.91% reported at the same time
in 2012, and also less than the 1.40% reported at December 31, 2012.
Loans 30–89 days delinquent increased $646 thousand to $3.5 million
since March 31, 2012, but are $122 thousand less than the $3.7 million
reported at December 31, 2012. Non-performing loans totaled $7.4 million
at March 31, 2013, a decrease of $3.7 million or 33.2% compared to March
31, 2012. On March 31, 2013, the ratio of the allowance for loan losses
(ALLL) to non-performing loans improved to 101.9%, compared to 85.6% at
March 31, 2012. At March 31, 2013, the ALLL/total loan ratio was 1.27%,
compared to 1.30% at December 31, 2012 and 1.64% at March 31, 2012. For
the three months ended March 31, 2013, management recorded a provision
of $255 thousand to the allowance for loan losses, compared to no
provision in the preceding quarter and in the same three month period in
the prior year. Net charge-offs were $377 thousand for the quarter ended
March 31, 2013 representing a $618 thousand decrease compared to the
preceding quarter, and just $3 thousand higher than the same quarter in
the prior year. Most of the charge-offs in the current quarter were
related to consumer loans, residential real estate and commercial and
industrial loan portfolios. In determining the estimate of the allowance
for loan losses, management computes the historical loss percentage
based upon the loss history of the past 12 quarters.
Farmers National Banc Corp. is the bank holding company for the Farmers
National Bank of Canfield, Farmers National Insurance, LLC and Farmers
Trust Company. Farmers’ operates nineteen banking offices throughout
Mahoning, Trumbull, Columbiana and Stark Counties and two trust offices
located in Boardman and Howland. Farmers offers a wide range of banking
and investment services to companies and individuals, and maintains a
website at www.farmersbankgroup.com.
Non-GAAP Disclosure
This press release includes disclosures of Farmers tangible common
equity ratio and pre-tax, pre-provision income and pre-tax,
pre-provision income, excluding gains (losses) on sales of securities,
which are financial measures not prepared in accordance with generally
accepted accounting principles in the United States (GAAP). A non-GAAP
financial measure is a numerical measure of historical or future
financial performance, financial position or cash flows that excludes or
includes amounts that are required to be disclosed by GAAP. Farmers
believes that these non-GAAP financial measures provide both management
and investors a more complete understanding of the underlying
operational results and trends and Farmers’ marketplace performance. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for the numbers prepared in
accordance with GAAP. The reconciliations of non-GAAP financial measures
are included in the tables following Consolidated Financial Highlights
below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about Farmers’ financial condition, results of
operations, asset quality trends and profitability. Forward-looking
statements are not historical facts but instead represent only
management’s current expectations and forecasts regarding future events,
many of which, by their nature, are inherently uncertain and outside of
Farmers’ control. Farmers’ actual results and financial condition may
differ, possibly materially, from the anticipated results and financial
condition indicated in these forward-looking statements. Factors that
could cause Farmers’ actual results to differ materially from those
described in the forward-looking statements can be found in Farmers’
Annual Report on Form 10-K for the year ended December 31, 2012, which
has been filed with the Securities and Exchange Commission and is
available on Farmers’ website (www.farmersbankgroup.com)
and on the Securities and Exchange Commission’s website (www.sec.gov).
Forward-looking statements are not guarantees of future performance and
should not be relied upon as representing management’s views as of any
subsequent date. Farmers does not undertake any obligation to update the
forward-looking statements to reflect the impact of circumstances or
events that may arise after the date of the forward-looking statements.
|
| |
| |
| |
| |
| Farmers National Banc Corp. and Subsidiaries |
| Consolidated Financial Highlights |
|
(Amounts in thousands, except per share results) (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income |
|
| For the Three Months Ended |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2012 |
|
Total interest income
| | $10,266 | | $10,691 | | $10,630 | | $10,903 | | $10,886 |
|
Total interest expense
| |
1,298
|
|
1,435
|
|
1,529
|
|
1,583
|
|
1,665
|
| Net interest income | |
8,968
| |
9,256
| |
9,101
| |
9,320
| |
9,221
|
|
Provision for loan losses
| |
255
| |
0
| |
325
| |
400
| |
0
|
|
Other income
| |
2,875
| |
3,671
| |
3,367
| |
2,821
| |
2,719
|
|
Other expense
| |
9,088
|
|
9,465
|
|
8,896
|
|
8,773
|
|
8,630
|
| Income before income taxes | |
2,500
| |
3,462
| |
3,247
| |
2,968
| |
3,310
|
|
Income taxes
| |
495
|
|
825
|
|
758
|
|
682
|
|
790
|
| Net income | | $2,005 |
| $2,637 |
| $2,489 |
| $2,286 |
| $2,520 |
| | | | | | | | | |
|
|
Average shares outstanding
| |
18,795
| |
18,799
| |
18,802
| |
18,800
| |
18,766
|
|
Pre-tax pre-provision income
| | $2,755 | | $3,462 | | $3,572 | | $3,368 | | $3,310 |
|
Basic and diluted earnings per share
| |
0.11
| |
0.14
| |
0.13
| |
0.12
| |
0.13
|
|
Cash dividends
| |
564
| |
1,128
| |
564
| |
564
| |
1,126
|
|
Cash dividends per share
| |
0.03
| |
0.06
| |
0.03
| |
0.03
| |
0.06
|
| Performance Ratios | | | | | | | | | | |
|
Net Interest Margin (Annualized)
| |
3.68%
| |
3.67%
| |
3.67%
| |
3.80%
| |
3.90%
|
|
Efficiency Ratio (Tax equivalent basis)
| |
72.57%
| |
72.48%
| |
70.12%
| |
68.66%
| |
68.40%
|
|
Return on Average Assets (Annualized)
| |
0.72%
| |
0.92%
| |
0.88%
| |
0.82%
| |
0.94%
|
|
Return on Average Equity (Annualized)
| |
6.70%
| |
8.65%
| |
8.22%
| |
7.81%
| |
8.82%
|
|
Dividends to Net Income
| |
28.13%
| |
42.78%
| |
22.66%
| |
24.67%
| |
44.68%
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| Consolidated Statements of Financial Condition |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2012 |
| Assets | | | | | | | | | | |
|
Cash and cash equivalents
| | $57,312 | | $37,759 | | $79,494 | | $75,559 | | $68,575 |
|
Securities available for sale
| |
439,540
| |
464,088
| |
429,845
| |
420,147
| |
412,009
|
| | | | | | | | | |
|
|
Loans held for sale
| |
4,330
| |
3,624
| |
4,574
| |
3,718
| |
3,195
|
|
Loans
| |
592,520
| |
586,592
| |
572,903
| |
572,453
| |
576,627
|
|
Less allowance for loan losses
| |
7,508
|
|
7,629
|
|
8,625
|
|
9,048
|
|
9,446
|
|
Net Loans
| |
585,012
|
|
578,963
|
|
564,278
|
|
563,405
|
|
567,181
|
| | | | | | | | | |
|
|
Other assets
| |
56,905
|
|
55,261
|
|
54,555
|
|
54,004
|
|
55,485
|
| Total Assets | | $1,143,099 |
| $1,139,695 |
| $1,132,746 |
| $1,116,833 |
| $1,106,445 |
| | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | |
|
Deposits
| | $915,855 | | $919,009 | | $900,138 | | $886,593 | | $886,593 |
|
Other interest-bearing liabilities
| |
101,659
| |
90,309
| |
107,358
| |
107,048
| |
100,570
|
|
Other liabilities
| |
5,009
|
|
9,585
|
|
4,242
|
|
4,254
|
|
3,878
|
|
Total liabilities
| |
1,022,523
| |
1,018,903
| |
1,011,738
| |
997,895
| |
991,041
|
|
Stockholders' Equity
| |
120,576
|
|
120,792
|
|
121,008
|
|
118,938
|
|
115,404
|
| Total Liabilities | | | | | | | | | | |
| and Stockholders' Equity | | $1,143,099 |
| $1,139,695 |
| $1,132,746 |
| $1,116,833 |
| $1,106,445 |
| | | | | | | | | |
|
|
Period-end shares outstanding
| |
18,795
| |
18,795
| |
18,802
| |
18,802
| |
18,781
|
|
Book value per share
| | $6.42 | | $6.43 | | $6.44 | | $6.33 | | $6.14 |
|
Tangible book value per share
| |
6.10
| |
6.11
| |
6.11
| |
5.99
| |
5.81
|
| Capital and Liquidity | | | | | | | | | | |
|
Total Capital to Risk Weighted Assets (a)
| |
17.51%
| |
17.35%
| |
17.68%
| |
17.68%
| |
17.35%
|
|
Tier 1 Capital to Risk Weighted Assets (a)
| |
16.35%
| |
16.18%
| |
16.42%
| |
16.40%
| |
16.09%
|
|
Tier 1 Capital to Average Assets (a)
| |
9.77%
| |
9.54%
| |
9.51%
| |
9.44%
| |
9.55%
|
|
Equity to Asset Ratio
| |
10.55%
| |
10.60%
| |
10.68%
| |
10.65%
| |
10.43%
|
|
Tangible Common Equity Ratio
| |
10.08%
| |
10.12%
| |
10.20%
| |
10.15%
| |
9.91%
|
|
Net Loans to Assets
| |
51.18%
| |
50.80%
| |
49.82%
| |
50.45%
| |
51.26%
|
|
Loans to Deposits
| |
64.70%
| |
63.83%
| |
63.65%
| |
64.57%
| |
65.04%
|
| Asset Quality | | | | | | | | | | |
|
Non-performing loans (b)
| | $7,368 | | $8,202 | | $8,662 | | $9,900 | | $11,030 |
|
Other Real Estate Owned
| |
410
| |
334
| |
171
| |
412
| |
544
|
|
Non-performing assets
| |
7,778
| |
8,536
| |
8,833
| |
10,312
| |
11,574
|
|
Loans 30 - 89 days delinquent (b)
| |
3,536
| |
3,658
| |
3,173
| |
2,778
| |
2,890
|
|
Charged-off loans
| |
663
| |
1,377
| |
938
| |
1,015
| |
621
|
|
Recoveries
| |
287
| |
382
| |
190
| |
217
| |
247
|
|
Net Charge-offs
| |
376
| |
995
| |
748
| |
798
| |
374
|
|
Annualized Net Charge-offs to
| | | | | | | | | | |
|
Average Net Loans Outstanding
| |
0.26%
| |
0.71%
| |
0.54%
| |
0.57%
| |
0.27%
|
|
Allowance for Loan Losses to Total Loans
| |
1.27%
| |
1.30%
| |
1.51%
| |
1.58%
| |
1.64%
|
|
Non-performing Loans to Total Loans
| |
1.24%
| |
1.40%
| |
1.51%
| |
1.73%
| |
1.91%
|
|
Allowance to Non-performing Loans
| |
101.90%
| |
93.01%
| |
99.57%
| |
91.39%
| |
85.64%
|
|
Non-performing Assets to Total Assets
| |
0.68%
| |
0.75%
| |
0.78%
| |
0.92%
| |
1.05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) March 31, 2013 ratio is estimated
|
|
(b) Amounts reported are unpaid principal balance
|
| | | | | | | | | |
|
| | | | | | | | | |
|
| Reconciliation of Common Stockholders' Equity to Tangible Common
Equity |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2012 |
|
Stockholders' Equity
| | $120,576 | | $120,792 | | $121,008 | | $118,938 | | $115,404 |
|
Less Goodwill and other intangibles
| |
5,934
|
|
6,032
|
|
6,134
|
|
6,237
|
|
6,339
|
|
Tangible Common Equity
| | $114,642 |
| $114,760 |
| $114,874 |
| $112,701 |
| $109,065 |
| | | | | | | | | |
|
| Reconciliation of Total Assets to Tangible Assets |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2012 |
|
Total Assets
| | $1,143,099 | | $1,139,695 | | $1,132,746 | | $1,116,833 | | $1,106,445 |
|
Less Goodwill and other intangibles
| |
5,934
|
|
6,032
|
|
6,134
|
|
6,237
|
|
6,339
|
|
Tangible Assets
| | $1,137,165 |
| $1,133,663 |
| $1,126,612 |
| $1,110,596 |
| $1,100,106 |
| | | | | | | | | |
|
| Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision
Income |
| | For the Three Months Ended |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2012 |
|
Income before income taxes
| | $2,500 | | $3,462 | | $3,247 | | $2,968 | | $3,310 |
|
Provision for loan losses
| |
255
|
|
0
|
|
325
|
|
400
|
|
0
|
|
Pre-tax, pre-provision income
| | $2,755 |
| $3,462 |
| $3,572 |
| $3,368 |
| $3,310 |

Farmers National Banc Corp.
John S. Gulas, President and CEO,
330-533-3341
330-533-0451 (FAX)
Email: exec@farmersbankgroup.com
Source: Farmers National Banc Corp.