HIGHER NONINTEREST INCOME OFFSETS LOWER NET INCOME:
- Noninterest income for the three months ended June 30, 2013
increased 14.3% from same quarter of 2012.
- 122 consecutive quarters of positive earnings.
- Net income for three months ended June 30, 2013 is $1.9 million
compared to $2.3 million for same quarter of 2012.
STRONG CAPITAL LEVELS:
- Tier 1 Leverage Ratio improved to 9.64% from 9.44% at June 30, 2012.
- Tangible common equity ratio at June 30, 2013 remains strong at
9.71%.
STABLE ASSET QUALITY:
- Non-performing loans decreased from $9.9 million at June 30, 2012
to $8.1 million at June 30, 2013.
- Non-performing assets to total assets decreased from 0.92% at June
30, 2012 to 0.75% at June 30, 2013.
CANFIELD, Ohio--(BUSINESS WIRE)--
Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported
financial results for the three and six months ended June 30, 2013.
Net income for the three months ended June 30, 2013 was $1.9 million,
compared to $2.3 million for the same three month period in 2012. On a
per share basis, net income for the second quarter ended June 30, 2013
was $0.10 per diluted share, compared to $0.12 for the second quarter
ended June 30, 2012 and $0.11 for the first quarter ended March 31,
2013. Net income for the six months ended June 30, 2013 was $3.9
million, compared to $4.8 million for the same six month period in 2012.
On a per share basis, net income for the six months ended June 30, 2013
was $0.21, a decrease of 19.2% compared to the same six month period in
2012. Farmers’ total assets reported at June 30, 2013 were $1.123
billion, representing a 1% increase compared to $1.117 billion in total
assets recorded at June 30, 2012.
John S. Gulas, President and CEO, stated “Although net income decreased
in the current quarter compared to the same quarter last year, we are
encouraged by the 14.3% improvement in noninterest income which is
consistent with our strategy to diversify revenue streams and increase
fee income. Our recent acquisition of National Associates, Inc., a
retirement plan consulting firm located in Cleveland, Ohio will further
enhance our fee income, and will be immediately accretive to earnings.
This acquisition closed on July 1, 2013, therefore this quarter’s
results do not include business activity from National Associates, Inc.
We are also encouraged that asset quality continues to improve, as we
have seen non-performing loans decrease 18% or $1.8 million during the
past twelve months. Loan growth during the second quarter came from our
commercial and indirect loan portfolios.”
Net loans increased $25.8 million (or 5%) in comparing the second
quarter of 2013 to the same quarter of 2012. Most of the loan growth in
the past twelve months has occurred in the commercial and indirect loans
portfolios. Net loans were reported at $589.2 million at June 30, 2013,
which compares to $563.4 million at the same time in 2012. Deposits
increased $15.3 million, or 1.7%, from $886.6 million at June 30, 2012
to $901.9 million at June 30, 2013, as customers continue to seek the
safety and security of FDIC insured deposit accounts. At June 30, 2013,
core deposits – savings and money market accounts, time deposits less
than $100 thousand, demand deposits and interest bearing demand deposits
- represent approximately 90% of total deposits.
Stockholders’ equity totaled $114.3 million, or 10.2% of total assets,
at June 30, 2013, a decrease of $4.6 million, or 3.9%, compared to
$118.9 million at June 30, 2012. The decrease is mainly the result of
mark to market adjustments in securities available for sale due to
increases in long term interest rates, offset by retained net income.
Shareholders received a total of $0.15 per share in cash dividends paid
in the past four quarters, including a special $0.03 cash dividend paid
on December 31, 2012. Book value per share decreased from $6.33 per
share at June 30, 2012 to $6.16 per share at June 30, 2013. Farmers’
tangible book value per share also decreased from $5.99 per share at
June 30, 2012 to $5.85 per share at June 30, 2013. The decreases in book
value and tangible book value per share were also the result of the mark
to market adjustments in securities available for sale.
Net Interest Income --- Net interest income was $9.0 million for
the second quarter of 2013, which compared to $9.3 million in the second
quarter of 2012. The net interest margin to average earning assets on a
fully taxable equivalent basis decreased 17 basis points to 3.63% for
the three months ended June 30, 2013, compared to 3.80% for the same
period in the prior year. The decrease in net interest margin is largely
a result of interest-earning assets repricing at lower rates. In
comparing the quarters ending June 30, 2013 and 2012, yields on earning
assets decreased 33 basis points, while the cost of interest bearing
liabilities decreased 16 basis points.
On a year-to-date basis, net interest income decreased to $18.0 million
for the six month period ended June 30 2013, compared to $18.5 million
in the same period in 2012. The annualized net interest margin to
average earning assets on a fully taxable equivalent basis was 3.65% for
the six months ended June 30, 2013, compared to 3.85% for the same
period in the prior year.
Noninterest Income --- Noninterest income was $3.2 million for
the second quarter of 2013, increasing 14.3% from $2.8 million compared
to the same quarter of 2012. Security gains were $242 thousand in the
second quarter of 2013 compared to none in 2012 as the company sold
shares of Fannie Mae preferred stock. Service charges on deposit
accounts increased $39 thousand or 8%, and net gains on the sale of
loans also increased $50 thousand or 36% as the Company continues to
develop its’ operations to originate and sell residential real estate
loans in the secondary market. Insurance agency commissions increased
from $25 thousand in the second quarter of 2012 to $41 thousand in the
second quarter of 2013, and trust fees also increased $26 thousand to
$1.4 million in comparing the same time periods.
Noninterest income for the six months ended June 30 2013 was $6.1
million, compared to $5.5 million for the same period in 2012. The
increase in noninterest income is primarily due to security gains of
$256 thousand in 2013 compared to none in 2012 and income from the sale
of loans, increasing from $203 thousand for the six months ended June
30, 2012 to $302 thousand for the same six month period in 2013. Income
from investment commissions was also $78 thousand higher in 2013.
Noninterest Expense --- Noninterest expense totaled $9.8 million
for the second quarter of 2013, which is $1.1 million more than the $8.7
million in the same quarter in 2012. Most of this increase is a result
of a $461 thousand or 9.3% increase in salaries and employee benefits,
due to increased health care costs and a higher number of employees in
the current quarter. The higher employee count is attributed primarily
to our expanded branch network and lending support function.
Professional fees increased $270 thousand or 59%, mainly as a result of
legal and investment banking fees related to the acquisition of National
Associates, Inc. Other operating expenses also increased $255 thousand
or 22% as a result of increased loan expenses, and increased intangible
tax expense.
Noninterest expenses for the six months ended June 30, 2013 was $18.9
million, compared to $17.4 million for the same period in 2012,
representing an increase of $1.5 million, or 8.7%. The increase is
mainly the result of the previously mentioned increase in salaries and
employee benefits, resulting from a higher number of employees in the
current year, an increase in professional fees of $347 thousand and a
$196 thousand increase in other operating expenses.
Farmers’ tax equivalent efficiency ratio for the six month period ended
June 30, 2013 was 74.9% compared to 68.5% for the same period in 2012.
The change in the efficiency ratio was the result of the $1.5 million
increase in noninterest expenses as explained in the previous paragraph.
Management has focused on increasing the levels of noninterest income
and reducing the level of noninterest expenses. One of the steps that
was implemented in this process is the decision to close two retail
branch locations that are located in Warren and Leetonia, Ohio. With
declining branch transaction counts and banking trends driving our
customers towards online banking offerings, the two branches are
currently underutilized. We believe that efficiencies will be gained as
these branches sit in close proximity to other branch locations. The
branch closings are expected to commence October 1, 2013.
Asset Quality --- Non-performing loans equaled 1.35% of total
loans at June 30, 2013, lower than the 1.73% reported at the same time
in 2012, but slightly higher than the 1.24% reported at March 31, 2013.
Loans 30–89 days delinquent decreased $1.04 million, or 29.4%, to $2.5
million since March, 31, 2013. Non-performing loans totaled $8.1 million
at June 30, 2013, a decrease of $1.8 million compared to June 30, 2012.
On June 30, 2013, the ratio of the allowance for loan losses (ALLL) to
non-performing loans was 94.0%, compared to 101.9% at March 31, 2013 and
91.4% at June 30, 2012. At June 30, 2013, the ALLL/total loan ratio was
1.27%, compared to 1.58% at June 30, 2012. For the three months ended
June 30, 2013, management recorded a $170 thousand provision to the
allowance for loan losses, compared to $255 thousand in the preceding
quarter and a $400 thousand provision in the same three month period in
the prior year. It is important to note that net charge-offs in the
second quarter of 2013 were $89 thousand compared to $376 thousand in
the first quarter of 2013 and $798 thousand in second quarter of 2012.
In determining the estimate of the allowance for loan losses, management
considers the historical loss percentage based upon the loss history of
the past 12 quarters, among other factors.
Farmers National Banc Corp. is the bank holding company for the Farmers
National Bank of Canfield, Farmers National Insurance, LLC, Farmers
Trust Company and National Associates, Inc. Farmers’ operates eighteen
banking offices throughout Mahoning, Trumbull, Columbiana and Stark
Counties and two trust offices located in Boardman and Howland. Farmers
offers a wide range of banking and investment services to companies and
individuals, and maintains a website at www.farmersbankgroup.com.
Non-GAAP Disclosure
This press release includes disclosures of Farmers tangible common
equity ratio and pre-tax, pre-provision income and pre-tax,
pre-provision income, excluding gains (losses) on sales of securities,
which are financial measures not prepared in accordance with generally
accepted accounting principles in the United States (GAAP). A non-GAAP
financial measure is a numerical measure of historical or future
financial performance, financial position or cash flows that excludes or
includes amounts that are required to be disclosed by GAAP. Farmers
believes that these non-GAAP financial measures provide both management
and investors a more complete understanding of the underlying
operational results and trends and Farmers’ marketplace performance. The
presentation of this additional information is not meant to be
considered in isolation or as a substitute for the numbers prepared in
accordance with GAAP. The reconciliations of non-GAAP financial measures
are included in the tables following Consolidated Financial Highlights
below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about Farmers’ financial condition, results of
operations, asset quality trends and profitability. Forward-looking
statements are not historical facts but instead represent only
management’s current expectations and forecasts regarding future events,
many of which, by their nature, are inherently uncertain and outside of
Farmers’ control. Farmers’ actual results and financial condition may
differ, possibly materially, from the anticipated results and financial
condition indicated in these forward-looking statements. Factors that
could cause Farmers’ actual results to differ materially from those
described in the forward-looking statements can be found in Farmers’
Annual Report on Form 10-K for the year ended December 31, 2012, which
has been filed with the Securities and Exchange Commission and is
available on Farmers’ website (www.farmersbankgroup.com)
and on the Securities and Exchange Commission’s website (www.sec.gov).
Forward-looking statements are not guarantees of future performance and
should not be relied upon as representing management’s views as of any
subsequent date. Farmers does not undertake any obligation to update the
forward-looking statements to reflect the impact of circumstances or
events that may arise after the date of the forward-looking statements.
| Farmers National Banc Corp. and Subsidiaries |
| Consolidated Financial Highlights |
|
(Amounts in thousands, except per share results) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| |
| |
| |
| Consolidated Statements of Income | | For the Three Months Ended | | For the Six Months Ended |
| | June 30, | | March 31, | | Dec 31, | | Sept 30, | | June 30, | | June 30, | | June 30, | | Percent |
| | 2013 |
| 2013 |
| 2012 |
| 2012 |
| 2012 |
| 2013 |
| 2012 |
| Change |
|
Total interest income
| | $10,273 | | $10,266 | | $10,691 | | $10,630 | | $10,903 | | $20,539 | | $21,789 | |
-5.7%
|
|
Total interest expense
| |
1,234
|
|
1,298
|
|
1,435
|
|
1,529
|
|
1,583
|
|
2,532
|
|
3,248
|
|
-22.0%
|
| Net interest income | |
9,039
| |
8,968
| |
9,256
| |
9,101
| |
9,320
| |
18,007
| |
18,541
| |
-2.9%
|
|
Provision for loan losses
| |
170
| |
255
| |
0
| |
325
| |
400
| |
425
| |
400
| |
6.3%
|
|
Other income
| |
3,225
| |
2,875
| |
3,671
| |
3,367
| |
2,821
| |
6,100
| |
5,540
| |
10.1%
|
|
Other expense
| |
9,822
|
|
9,088
|
|
9,465
|
|
8,896
|
|
8,773
|
|
18,910
|
|
17,403
|
|
8.7%
|
| Income before income taxes | |
2,272
| |
2,500
| |
3,462
| |
3,247
| |
2,968
| |
4,772
| |
6,278
| |
-24.0%
|
|
Income taxes
| |
404
|
|
495
|
|
825
|
|
758
|
|
682
|
|
899
|
|
1,472
|
|
-38.9%
|
| Net income | | $1,868 |
| $2,005 |
| $2,637 |
| $2,489 |
| $2,286 |
| $3,873 |
| $4,806 |
|
-19.4%
|
| | | | | | | | | | | | | | | |
|
|
Average shares outstanding
| |
18,747
| |
18,795
| |
18,799
| |
18,802
| |
18,800
| |
18,771
| |
18,783
| | |
|
Pre-tax pre-provision income
| | $2,442 | | $2,755 | | $3,462 | | $3,572 | | $3,368 | | $5,197 | | $6,678 | | |
|
Basic and diluted earnings per share
| |
0.10
| |
0.11
| |
0.14
| |
0.13
| |
0.12
| |
0.21
| |
0.26
| | |
|
Cash dividends
| |
557
| |
564
| |
1,128
| |
564
| |
564
| |
1,121
| |
1,690
| | |
|
Cash dividends per share
| |
0.03
| |
0.03
| |
0.06
| |
0.03
| |
0.03
| |
0.06
| |
0.09
| | |
| Performance Ratios | | | | | | | | | | | | | | | | |
|
Net Interest Margin (Annualized)
| |
3.63%
| |
3.68%
| |
3.67%
| |
3.67%
| |
3.80%
| |
3.65%
| |
3.85%
| | |
|
Efficiency Ratio (Tax equivalent basis)
| |
77.16%
| |
72.57%
| |
72.48%
| |
70.12%
| |
68.66%
| |
74.88%
| |
68.48%
| | |
|
Return on Average Assets (Annualized)
| |
0.66%
| |
0.72%
| |
0.92%
| |
0.88%
| |
0.82%
| |
0.69%
| |
0.88%
| | |
|
Return on Average Equity (Annualized)
| |
6.21%
| |
6.70%
| |
8.65%
| |
8.22%
| |
7.81%
| |
6.48%
| |
8.32%
| | |
|
Dividends to Net Income
| |
29.82%
| |
28.13%
| |
42.78%
| |
22.66%
| |
24.67%
| |
28.94%
| |
35.16%
| | |
| | | | | | | | | | | | | | | |
|
| Consolidated Statements of Financial Condition |
| | June 30, | | March 31, | | Dec 31, | | Sept 30, | | June 30, | | | | | | |
| | 2013 | | 2013 | | 2012 | | 2012 | | 2012 | | | | | | |
| Assets | | | | | | | | | | | | | | | | |
|
Cash and cash equivalents
| | $26,587 | | $57,312 | | $37,759 | | $79,494 | | $75,559 | | | | | | |
|
Securities available for sale
| |
443,833
| |
439,540
| |
464,088
| |
429,845
| |
420,147
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Loans held for sale
| |
4,612
| |
4,330
| |
3,624
| |
4,574
| |
3,718
| | | | | | |
|
Loans
| |
596,838
| |
592,520
| |
586,592
| |
572,903
| |
572,453
| | | | | | |
|
Less allowance for loan losses
| |
7,590
|
|
7,508
|
|
7,629
|
|
8,625
|
|
9,048
| | | | | | |
|
Net Loans
| |
589,248
|
|
585,012
|
|
578,963
|
|
564,278
|
|
563,405
| | | | | | |
| | | | | | | | | | | | | | | |
|
|
Other assets
| |
59,209
|
|
56,905
|
|
55,261
|
|
54,555
|
|
54,004
| | | | | | |
| Total Assets | | $1,123,489 |
| $1,143,099 |
| $1,139,695 |
| $1,132,746 |
| $1,116,833 | | | | | | |
| | | | | | | | | | | | | | | |
|
| Liabilities and Stockholders' Equity |
|
Deposits
| | $901,886 | | $915,855 | | $919,009 | | $900,138 | | $886,593 | | | | | | |
|
Other interest-bearing liabilities
| |
101,589
| |
101,659
| |
90,309
| |
107,358
| |
107,048
| | | | | | |
|
Other liabilities
| |
5,698
|
|
5,009
|
|
9,585
|
|
4,242
|
|
4,254
| | | | | | |
|
Total liabilities
| |
1,009,173
| |
1,022,523
| |
1,018,903
| |
1,011,738
| |
997,895
| | | | | | |
|
Stockholders' Equity
| |
114,316
|
|
120,576
|
|
120,792
|
|
121,008
|
|
118,938
| | | | | | |
| Total Liabilities | | | | | | | | | | | | | | | | |
| and Stockholders' Equity | | $1,123,489 |
| $1,143,099 |
| $1,139,695 |
| $1,132,746 |
| $1,116,833 | | | | | | |
| | | | | | | | | | | | | | | |
|
|
Period-end shares outstanding
| |
18,547
| |
18,795
| |
18,795
| |
18,802
| |
18,802
| | | | | | |
|
Book value per share
| | $6.16 | | $6.42 | | $6.43 | | $6.44 | | $6.33 | | | | | | |
|
Tangible book value per share
| |
5.85
| |
6.10
| |
6.11
| |
6.11
| |
5.99
| | | | | | |
| Capital and Liquidity | | | | | | | | | | | | | | | | |
|
Total Capital to Risk Weighted Assets (a) 17.37%
| | | |
17.48%
| |
17.35%
| |
17.68%
| |
17.68%
| | | | | | |
|
Tier 1 Capital to Risk Weighted Assets (a) 16.20%
| | | |
16.31%
| |
16.18%
| |
16.42%
| |
16.40%
| | | | | | |
|
Tier 1 Capital to Average Assets (a)
| |
9.64%
| |
9.77%
| |
9.54%
| |
9.51%
| |
9.44%
| | | | | | |
|
Equity to Asset Ratio
| |
10.18%
| |
10.55%
| |
10.60%
| |
10.68%
| |
10.65%
| | | | | | |
|
Tangible Common Equity Ratio
| |
9.71%
| |
10.08%
| |
10.12%
| |
10.20%
| |
10.15%
| | | | | | |
|
Net Loans to Assets
| |
52.45%
| |
51.18%
| |
50.80%
| |
49.82%
| |
50.45%
| | | | | | |
|
Loans to Deposits
| |
66.18%
| |
64.70%
| |
63.83%
| |
63.65%
| |
64.57%
| | | | | | |
| Asset Quality | | | | | | | | | | | | | | | | |
|
Non-performing loans (b)
| | $8,079 | | $7,368 | | $8,202 | | $8,662 | | $9,900 | | | | | | |
|
Other Real Estate Owned
| |
295
| |
410
| |
334
| |
171
| |
412
| | | | | | |
|
Non-performing assets
| |
8,374
| |
7,778
| |
8,536
| |
8,833
| |
10,312
| | | | | | |
|
Loans 30 - 89 days delinquent (b)
| |
2,497
| |
3,536
| |
3,658
| |
3,173
| |
2,778
| | | | | | |
|
Charged-off loans
| |
456
| |
663
| |
1,377
| |
938
| |
1,015
| | | | | | |
|
Recoveries
| |
367
| |
287
| |
382
| |
190
| |
217
| | | | | | |
|
Net Charge-offs
| |
89
| |
376
| |
995
| |
748
| |
798
| | | | | | |
|
Annualized Net Charge-offs to
| | | | | | | | | | | | | | | | |
|
Average Net Loans Outstanding
| |
0.06%
| |
0.26%
| |
0.71%
| |
0.54%
| |
0.57%
| | | | | | |
|
Allowance for Loan Losses to Total Loans
| |
1.27%
| |
1.27%
| |
1.30%
| |
1.51%
| |
1.58%
| | | | | | |
|
Non-performing Loans to Total Loans
| |
1.35%
| |
1.24%
| |
1.40%
| |
1.51%
| |
1.73%
| | | | | | |
|
Allowance to Non-performing Loans
| |
93.95%
| |
101.90%
| |
93.01%
| |
99.57%
| |
91.39%
| | | | | | |
|
Non-performing Assets to Total Assets
| |
0.75%
| |
0.68%
| |
0.75%
| |
0.78%
| |
0.92%
| | | | | | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) June 30, 2013 ratio is estimated
|
|
(b) Amounts reported are unpaid principal balance
|
| | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | |
|
| Reconciliation of Common Stockholders' Equity to Tangible Common
Equity |
| | June 30, | | March 31, | | Dec 31, | | Sept 30, | | June 30, | | | | | | |
| | 2013 | | 2013 | | 2012 | | 2012 | | 2012 | | | | | | |
|
Stockholders' Equity
| | $114,316 | | $120,576 | | $120,792 | | $121,008 | | $118,938 | | | | | | |
|
Less Goodwill and other intangibles
| |
5,836
|
|
5,934
|
|
6,032
|
|
6,134
|
|
6,237
| | | | | | |
|
Tangible Common Equity
| | $108,480 |
| $114,642 |
| $114,760 |
| $114,874 |
| $112,701 | | | | | | |
| | | | | | | | | | | | | | | |
|
| Reconciliation of Total Assets to Tangible Assets |
| | June 30, | | March 31, | | Dec 31, | | Sept 30, | | June 30, | | | | | | |
| | 2013 | | 2013 | | 2012 | | 2012 | | 2012 | | | | | | |
|
Total Assets
| | $1,123,489 | | $1,143,099 | | $1,139,695 | | $1,132,746 | | $1,116,833 | | | | | | |
|
Less Goodwill and other intangibles
| |
5,836
|
|
5,934
|
|
6,032
|
|
6,134
|
|
6,237
| | | | | | |
|
Tangible Assets
| | $1,117,653 |
| $1,137,165 |
| $1,133,663 |
| $1,126,612 |
| $1,110,596 | | | | | | |
| | | | | | | | | | | | | | | |
|
| Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision
Income |
| | For the Three Months Ended | | For the Six Months Ended | | |
| | June 30, | | March 31, | | Dec 31, | | Sept 30, | | June 30, | | June 30, | | June 30, | | |
| | 2013 | | 2013 | | 2012 | | 2012 | | 2012 | | 2013 | | 2012 | | |
|
Income before income taxes
| | $2,272 | | $2,500 | | $3,462 | | $3,247 | | $2,968 | | $4,772 | | $6,278 | | |
|
Provision for loan losses
| |
170
|
|
255
|
|
0
|
|
325
|
|
400
|
|
425
|
|
400
| | |
|
Pre-tax, pre-provision income
| | $2,442 |
| $2,755 |
| $3,462 |
| $3,572 |
| $3,368 |
| $5,197 |
| $6,678 | | |

Farmers National Banc Corp.
John S. Gulas, President and CEO,
330-533-3341
330-533-0451 (FAX)
Email: exec@farmersbankgroup.com
Source: Farmers National Banc Corp.