- 129 consecutive quarters of profitability
- Net income for quarter ended March 31, 2015 was $2.2 million
compared to $2.1 million for most recent quarter
- Efficiency ratio improved to 70.7%, compared to 71.2% for most
recent quarter
- Noninterest income increased 17.6% compared to same quarter in 2014
- Loans increased 7.6% since March 31, 2014
- Non-performing assets to total assets remain at low levels, 0.71%
at March 31, 2015
CANFIELD, Ohio--(BUSINESS WIRE)--
Farmers National Banc Corp. (Farmers) (NASDAQ: FMNB) today reported
financial results for the three months ended March 31, 2015.
Net income for the three months ended March 31, 2015 was $2.2 million,
or $0.12 per diluted share, which compares to $2.2 million, or $0.12 per
diluted share for the first quarter ended March 31, 2014. In comparing
the first quarter’s results to the most recent previous quarter, net
income of $2.2 million increased 3% compared to $2.1 million for the
quarter ended December 31, 2014.
Kevin J. Helmick, President and CEO, stated, “We are pleased with our
improvement in net income for the quarter ended March 31, 2015. The
increase in earnings is a result of the growth of our loan portfolio,
the continued improvement in our level of noninterest income and stable
asset quality. We have also experienced an increase in our net interest
margin, mainly as a result of lower funding costs.”
2015 First Quarter Financial Highlights
- Loan growth
Total loans were $673.8 million at March 31,
2015, compared to $626.2 million at March 31, 2014. This represents an
increase of 7.6%. The increase in loans is a direct result of Farmers’
focus on loan growth utilizing a talented lending and credit team,
while adhering to a sound underwriting discipline. Most of the
increase in loans has occurred in the commercial real estate,
commercial and industrial and residential real estate loan portfolios.
Loans comprised 62.5% of the Bank's average earning assets in 2015, an
improvement compared to 58.2% in 2014. This improvement has resulted
in a 2.8% increase in tax equated loan income from the first quarter
of 2014 to the same quarter in 2015.
- Loan quality
Non-performing assets to total assets remain
at a safe level, currently at 0.71%. Early stage delinquencies also
continue to remain at low levels, at $4.3 million or 0.64% of total
loans at March 31, 2015. The allowance to non-performing loans ratio
improved from 86.97% at March 31, 2014 to 97.28% at March 31, 2015.
- Net interest margin
The net interest margin for the
quarter ended March 31, 2015 was 3.64%, an 8 basis points increase
from the quarter ended March 31, 2014. In comparing the first quarter
of 2015 to the same quarter in 2014, asset yields decreased 1 basis
point, while the cost of interest-bearing liabilities decreased 7
basis points.
- Noninterest income
Noninterest income increased 17.6% to
$4.0 million for the quarter ended March 31, 2015 compared to $3.4
million in 2014. Trust fees increased $150 thousand or 10% and
retirement plan consulting fees also increased $140 thousand or 38.5%
in the current year’s quarter compared to the same quarter in 2014.
Investment commissions also increased $104 thousand or 54% in
comparing the same two quarters.
2015 Outlook
Mr. Helmick added, “We are excited about our recently announced merger
with National Bancshares Corporation. We believe that the combination of
our Company with National Bancshares, a strong community bank
headquartered in Orrville, Ohio, will create a top-performing Midwest
community bank that has the scale, product depth and efficiencies to
compete effectively and deliver best-in-class service to our combined
customers, while creating long-term value for our shareholders. This
transaction is an important step in the long-term strategy to expand our
footprint and enhance profitability.”
Important Additional Information About the Merger.
In connection with the proposed merger, Farmers has filed with the
Securities and Exchange Commission (the “SEC”) a Registration Statement
on Form S-4 that includes a joint proxy statement and a Farmers
prospectus, as well as other relevant documents concerning the proposed
transaction.
SHAREHOLDERS OF FARMERS AND NATIONAL BANCSHARES AND OTHER INVESTORS ARE
URGED TO CAREFULLY READ THE PROXY STATEMENT/PROSPECTUS TO BE INCLUDED IN
THE FINAL EFFECTIVE REGISTRATION STATEMENT ON FORM S-4, BECAUSE IT WILL
CONTAIN IMPORTANT INFORMATION ABOUT FARMERS, NATIONAL BANCSHARES, THE
PROPOSED MERGER, THE PERSONS SOLICITING PROXIES WITH RESPECT TO THE
PROPOSED MERGER AND THEIR INTERESTS IN THE PROPOSED MERGER AND RELATED
MATTERS.
The respective directors and executive officers of Farmers and National
Bancshares and other persons may be deemed to be participants in the
solicitation of proxies from shareholders of Farmers and National
Bancshares with respect to the proposed merger. Information regarding
the directors and executive officers of Farmers is available in its
proxy statement filed with the SEC on March 13, 2015. Information
regarding directors and executive officers of National Bancshares is
available on its website at http://www.discoverfirstnational.com/.
Other information regarding the participants in the solicitation and a
description of their direct and indirect interests, by security holdings
or otherwise, will be contained in the proxy statement/prospectus to be
included in the Registration Statement on Form S-4 and other relevant
materials filed with the SEC when they become available.
Investors and security holders will be able to obtain free copies of the
registration statement (when available) and other documents filed with
the SEC by Farmers through the website maintained by the SEC at http://www.sec.gov.
Copies of the documents filed with the SEC by Farmers will be available
free of charge on Farmers’ website at https://www.farmersbankgroup.com.
This communication shall not constitute an offer to sell or the
solicitation of an offer to buy any securities nor shall there be any
sale of securities in any jurisdiction in which the offer, solicitation
or sale is unlawful before registration or qualification of the
securities under the securities laws of the jurisdiction. No offer of
securities shall be made except by means of a prospectus satisfying the
requirements of Section 10 of the Securities Act.
Founded in 1887, Farmers National Banc Corp. is a diversified financial
services company headquartered in Canfield, Ohio, with more than $1.1
billion in Banking assets and $1 billion in Trust assets. Farmers
National Banc Corp.’s wholly-owned subsidiaries are comprised of The
Farmers National Bank of Canfield, a full-service national bank engaged
in commercial and retail banking with 19 banking locations in Mahoning,
Trumbull, Columbiana, Stark and Cuyahoga Counties in Ohio, Farmers Trust
Company, which operates two trust offices and offers services in the
same geographic markets and National Associates, Inc.Farmers National
Insurance, LLC, a wholly-owned subsidiary of The Farmers National Bank
of Canfield, offers a variety of insurance products.
Non-GAAP Disclosure
This press release includes disclosures of Farmers tangible common
equity ratio and pre-tax, pre-provision income, which are financial
measures not prepared in accordance with generally accepted accounting
principles in the United States (GAAP). A non-GAAP financial measure is
a numerical measure of historical or future financial performance,
financial position or cash flows that excludes or includes amounts that
are required to be disclosed by GAAP. Farmers believes that these
non-GAAP financial measures provide both management and investors a more
complete understanding of the underlying operational results and trends
and Farmers’ marketplace performance. The presentation of this
additional information is not meant to be considered in isolation or as
a substitute for the numbers prepared in accordance with GAAP. The
reconciliations of non-GAAP financial measures are included in the
tables following Consolidated Financial Highlights below.
Forward-Looking Statements
This earnings release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995,
including statements about Farmers’ financial condition, results of
operations, asset quality trends and profitability. Forward-looking
statements are not historical facts but instead represent only
management’s current expectations and forecasts regarding future events,
many of which, by their nature, are inherently uncertain and outside of
Farmers’ control. Farmers’ actual results and financial condition may
differ, possibly materially, from the anticipated results and financial
condition indicated in these forward-looking statements. Factors that
could cause Farmers’ actual results to differ materially from those
described in the forward-looking statements can be found in Farmers’
Annual Report on Form 10-K for the year ended December 31, 2014, which
has been filed with the Securities and Exchange Commission and is
available on Farmers’ website (www.farmersbankgroup.com)
and on the Securities and Exchange Commission’s website (www.sec.gov).
Forward-looking statements are not guarantees of future performance and
should not be relied upon as representing management’s views as of any
subsequent date. Farmers does not undertake any obligation to update the
forward-looking statements to reflect the impact of circumstances or
events that may arise after the date of the forward-looking statements.
| Farmers National Banc Corp. and Subsidiaries |
| Consolidated Financial Highlights |
|
(Amounts in thousands, except per share results) Unaudited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| |
| |
| |
| Consolidated Statements of Income | | For the Three Months Ended |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2015 |
| 2014 |
| 2014 |
| 2014 |
| 2014 |
|
Total interest income
| |
$
|
9,999
| |
$
|
10,321
| |
$
|
10,413
| |
$
|
10,118
| |
$
|
10,063
|
|
Total interest expense
| |
|
1,007
|
|
|
1,078
|
|
|
1,128
|
|
|
1,166
|
|
|
1,207
|
| Net interest income | | |
8,992
| | |
9,243
| | |
9,285
| | |
8,952
| | |
8,856
|
|
Provision for loan losses
| | |
450
| | |
825
| | |
425
| | |
300
| | |
330
|
|
Other income
| | |
4,037
| | |
4,193
| | |
3,880
| | |
3,797
| | |
3,433
|
|
Other expense
| |
|
9,751
|
|
|
9,867
|
|
|
9,776
|
|
|
9,378
|
|
|
9,141
|
| Income before income taxes | | |
2,828
| | |
2,744
| | |
2,964
| | |
3,071
| | |
2,818
|
|
Income taxes
| |
|
617
|
|
|
597
|
|
|
688
|
|
|
720
|
|
|
627
|
| Net income | |
$
|
2,211
|
|
$
|
2,147
|
|
$
|
2,276
|
|
$
|
2,351
|
|
$
|
2,191
|
| | | | | | | | | |
|
|
Average shares outstanding
| | |
18,409
| | |
18,436
| | |
18,706
| | |
18,781
| | |
18,778
|
|
Pre-tax pre-provision income
| |
$
|
3,278
| |
$
|
3,569
| |
$
|
3,389
| |
$
|
3,371
| |
$
|
3,148
|
|
Basic and diluted earnings per share
| | |
0.12
| | |
0.12
| | |
0.12
| | |
0.13
| | |
0.12
|
|
Cash dividends
| | |
552
| | |
552
| | |
559
| | |
563
| | |
563
|
|
Cash dividends per share
| | |
0.03
| | |
0.03
| | |
0.03
| | |
0.03
| | |
0.03
|
| Performance Ratios | | | | | | | | | | |
|
Net Interest Margin (Annualized)
| | |
3.64%
| | |
3.63%
| | |
3.58%
| | |
3.54%
| | |
3.56%
|
|
Efficiency Ratio (Tax equivalent basis)
| | |
70.71%
| | |
71.20%
| | |
70.17%
| | |
69.68%
| | |
69.87%
|
|
Return on Average Assets (Annualized)
| | |
0.79%
| | |
0.75%
| | |
0.79%
| | |
0.83%
| | |
0.78%
|
|
Return on Average Equity (Annualized)
| | |
7.14%
| | |
6.91%
| | |
7.37%
| | |
7.85%
| | |
7.65%
|
|
Dividends to Net Income
| | |
24.97%
| | |
25.71%
| | |
24.56%
| | |
23.95%
| | |
25.70%
|
| | | | | | | | | | | | | | |
|
| Consolidated Statements of Financial Condition |
|
| |
| |
| |
| |
| |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2015 |
| 2014 |
| 2014 |
| 2014 |
| 2014 |
| Assets | | | | | | | | | | |
|
Cash and cash equivalents
| |
$
|
26,929
| |
$
|
27,428
| |
$
|
28,294
| |
$
|
28,070
| |
$
|
29,333
|
|
Securities available for sale
| | |
369,919
| | |
389,829
| | |
404,895
| | |
409,285
| | |
427,625
|
| | | | | | | | | |
|
|
Loans held for sale
| | |
146
| | |
511
| | |
895
| | |
275
| | |
1,026
|
|
Loans
| | |
673,784
| | |
663,852
| | |
646,981
| | |
637,774
| | |
626,186
|
|
Less allowance for loan losses
| |
|
7,723
|
|
|
7,632
|
|
|
7,333
|
|
|
7,356
|
|
|
7,387
|
|
Net Loans
| |
|
666,061
|
|
|
656,220
|
|
|
639,648
|
|
|
630,418
|
|
|
618,799
|
| | | | | | | | | |
|
|
Other assets
| |
|
70,596
|
|
|
62,979
|
|
|
66,007
|
|
|
65,238
|
|
|
64,217
|
| Total Assets | |
$
|
1,133,651
|
|
$
|
1,136,967
|
|
$
|
1,139,739
|
|
$
|
1,133,286
|
|
$
|
1,141,000
|
| | | | | | | | | |
|
| Liabilities and Stockholders' Equity | | | | | | | | | | |
|
Deposits
| |
$
|
909,408
| |
$
|
915,703
| |
$
|
913,000
| |
$
|
907,443
| |
$
|
923,033
|
|
Other interest-bearing liabilities
| | |
80,338
| | |
87,517
| | |
90,649
| | |
93,807
| | |
92,815
|
|
Other liabilities
| |
|
17,134
|
|
|
10,187
|
|
|
14,689
|
|
|
11,016
|
|
|
7,829
|
|
Total liabilities
| | |
1,006,328
| | |
1,013,407
| | |
1,018,338
| | |
1,012,266
| | |
1,023,677
|
|
Stockholders' Equity
| |
|
126,771
|
|
|
123,560
|
|
|
121,401
|
|
|
121,020
|
|
|
117,323
|
Total Liabilities and Stockholders' Equity | |
$
|
1,133,651
|
|
$
|
1,136,967
|
|
$
|
1,139,739
|
|
$
|
1,133,286
|
|
$
|
1,141,000
|
| | | | | | | | | |
|
|
Period-end shares outstanding
| | |
18,409
| | |
18,409
| | |
18,559
| | |
18,781
| | |
18,781
|
|
Book value per share
| |
$
|
6.89
| |
$
|
6.71
| |
$
|
6.54
| |
$
|
6.44
| |
$
|
6.25
|
|
Tangible book value per share
| | |
6.42
| | |
6.23
| | |
6.02
| | |
5.91
| | |
5.71
|
| Capital and Liquidity | | | | | | | | | | |
|
Tier 1 Common Capital Ratio (a)
| | |
14.26%
| | |
N/A
| | |
N/A
| | |
N/A
| | |
N/A
|
|
Total Capital to Risk Weighted Assets (a)
| | |
15.22%
| | |
16.48%
| | |
16.54%
| | |
16.60%
| | |
16.51%
|
|
Tier 1 Capital to Risk Weighted Assets (a)
| | |
14.26%
| | |
15.43%
| | |
15.52%
| | |
15.57%
| | |
15.47%
|
|
Tier 1 Capital to Average Assets (a)
| | |
10.26%
| | |
10.03%
| | |
9.89%
| | |
9.87%
| | |
9.73%
|
|
Equity to Asset Ratio
| | |
11.18%
| | |
10.87%
| | |
10.65%
| | |
10.68%
| | |
10.28%
|
|
Tangible Common Equity Ratio
| | |
10.50%
| | |
10.17%
| | |
9.88%
| | |
9.89%
| | |
9.48%
|
|
Net Loans to Assets
| | |
58.75%
| | |
57.72%
| | |
56.12%
| | |
55.63%
| | |
54.23%
|
|
Loans to Deposits
| | |
74.09%
| | |
72.50%
| | |
70.86%
| | |
70.28%
| | |
67.84%
|
| Asset Quality | | | | | | | | | | |
|
Non-performing loans
| |
$
|
7,939
| |
$
|
8,481
| |
$
|
7,219
| |
$
|
8,140
| |
$
|
8,494
|
|
Other Real Estate Owned
| | |
144
| | |
148
| | |
381
| | |
352
| | |
174
|
|
Non-performing assets
| | |
8,083
| | |
8,629
| | |
7,600
| | |
8,492
| | |
8,668
|
|
Loans 30 - 89 days delinquent
| | |
4,344
| | |
5,426
| | |
4,938
| | |
3,460
| | |
2,473
|
|
Charged-off loans
| | |
618
| | |
891
| | |
756
| | |
650
| | |
836
|
|
Recoveries
| | |
259
| | |
365
| | |
308
| | |
319
| | |
325
|
|
Net Charge-offs
| | |
359
| | |
526
| | |
448
| | |
331
| | |
511
|
Annualized Net Charge-offs to Average Net Loans Outstanding
| | |
0.22%
| | |
0.33%
| | |
0.28%
| | |
0.21%
| | |
0.34%
|
|
Allowance for Loan Losses to Total Loans
| | |
1.15%
| | |
1.15%
| | |
1.13%
| | |
1.15%
| | |
1.18%
|
|
Non-performing Loans to Total Loans
| | |
1.18%
| | |
1.28%
| | |
1.12%
| | |
1.28%
| | |
1.36%
|
|
Allowance to Non-performing Loans
| | |
97.28%
| | |
89.99%
| | |
101.58%
| | |
90.37%
| | |
86.97%
|
|
Non-performing Assets to Total Assets
|
|
|
0.71%
|
|
|
0.76%
|
|
|
0.67%
|
|
|
0.75%
|
|
|
0.76%
|
(a) March 31, 2015 ratio is estimated
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | |
|
| Reconciliation of Common Stockholders' Equity to Tangible Common
Equity |
|
| |
| |
| |
| |
| |
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2015 | | 2014 | | 2014 | | 2014 | | 2014 |
|
Stockholders' Equity
| |
$
|
126,771
| |
$
|
123,560
| |
$
|
121,401
| |
$
|
121,020
| |
$
|
117,323
|
|
Less Goodwill and other intangibles
| |
|
8,646
|
|
|
8,813
|
|
|
9,768
|
|
|
9,960
|
|
|
10,151
|
|
Tangible Common Equity
| |
$
|
118,125
|
|
$
|
114,747
|
|
$
|
111,633
|
|
$
|
111,060
|
|
$
|
107,172
|
| |
| | | | | | | | |
| Reconciliation of Total Assets to Tangible Assets |
| | | | | | | | | |
|
| | March 31, | | Dec. 31, | | Sept. 30, | | June 30, | | March 31, |
| | 2015 |
| 2014 |
| 2014 |
| 2014 |
| 2014 |
|
Total Assets
| |
$
|
1,133,651
| |
$
|
1,136,967
| |
$
|
1,139,739
| |
$
|
1,133,286
| |
$
|
1,141,000
|
|
Less Goodwill and other intangibles
| |
|
8,646
|
|
|
8,813
|
|
|
9,768
|
|
|
9,960
|
|
|
10,151
|
|
Tangible Assets
| |
$
|
1,125,005
|
|
$
|
1,128,154
|
|
$
|
1,129,971
|
|
$
|
1,123,326
|
|
$
|
1,130,849
|
| | | | | | | | | |
|
| Reconciliation of Income Before Taxes to Pre-Tax, Pre-Provision
Income |
| | | | | | | | | |
|
| | For the Three Months Ended |
| | March 31, |
| Dec. 31, |
| Sept. 30, |
| June 30, |
| March 31, |
| | 2015 |
| 2014 |
| 2014 |
| 2014 |
| 2014 |
|
Income before income taxes
| |
$
|
2,828
| |
$
|
2,744
| |
$
|
2,964
| |
$
|
3,071
| |
$
|
2,818
|
|
Provision for loan losses
| |
|
450
|
|
|
825
|
|
|
425
|
|
|
300
|
|
|
330
|
|
Pre-tax, pre-provision income
| |
$
|
3,278
|
|
$
|
3,569
|
|
$
|
3,389
|
|
$
|
3,371
|
|
$
|
3,148
|

Farmers National Banc Corp.
Kevin J. Helmick, President and CEO,
330-533-3341
exec@farmersbankgroup.com
Source: Farmers National Banc Corp.